Intrinsic value of SMART Global Holdings, Inc. - SGH

Previous Close

$28.34

  Intrinsic Value

$953.91

stock screener

  Rating & Target

str. buy

+999%

Previous close

$28.34

 
Intrinsic value

$953.91

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of SGH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  48.40
  44.06
  40.15
  36.64
  33.47
  30.63
  28.06
  25.76
  23.68
  21.81
  20.13
  18.62
  17.26
  16.03
  14.93
  13.94
  13.04
  12.24
  11.51
  10.86
  10.28
  9.75
  9.27
  8.85
  8.46
  8.12
  7.80
  7.52
  7.27
  7.04
Revenue, $m
  1,913
  2,756
  3,862
  5,277
  7,044
  9,201
  11,783
  14,819
  18,328
  22,326
  26,821
  31,815
  37,305
  43,286
  49,748
  56,680
  64,073
  71,914
  80,194
  88,905
  98,042
  107,600
  117,578
  127,980
  138,809
  150,075
  161,787
  173,959
  186,608
  199,753
Variable operating expenses, $m
  1,487
  2,138
  2,994
  4,089
  5,455
  7,123
  9,121
  11,468
  14,182
  17,274
  20,744
  24,606
  28,852
  33,478
  38,476
  43,837
  49,555
  55,619
  62,023
  68,761
  75,827
  83,219
  90,937
  98,981
  107,357
  116,070
  125,128
  134,542
  144,325
  154,492
Fixed operating expenses, $m
  120
  122
  125
  128
  130
  133
  136
  139
  142
  145
  149
  152
  155
  159
  162
  166
  169
  173
  177
  181
  185
  189
  193
  197
  202
  206
  211
  215
  220
  225
Total operating expenses, $m
  1,607
  2,260
  3,119
  4,217
  5,585
  7,256
  9,257
  11,607
  14,324
  17,419
  20,893
  24,758
  29,007
  33,637
  38,638
  44,003
  49,724
  55,792
  62,200
  68,942
  76,012
  83,408
  91,130
  99,178
  107,559
  116,276
  125,339
  134,757
  144,545
  154,717
Operating income, $m
  307
  495
  743
  1,061
  1,458
  1,944
  2,527
  3,211
  4,003
  4,906
  5,929
  7,057
  8,298
  9,649
  11,110
  12,677
  14,349
  16,122
  17,994
  19,964
  22,030
  24,192
  26,449
  28,801
  31,251
  33,799
  36,448
  39,201
  42,063
  45,036
EBITDA, $m
  339
  539
  802
  1,139
  1,560
  2,075
  2,692
  3,417
  4,256
  5,212
  6,288
  7,483
  8,797
  10,229
  11,777
  13,437
  15,207
  17,085
  19,069
  21,155
  23,344
  25,634
  28,024
  30,516
  33,111
  35,810
  38,616
  41,532
  44,563
  47,713
Interest expense (income), $m
  21
  21
  44
  75
  116
  168
  233
  313
  408
  520
  650
  798
  964
  1,148
  1,351
  1,572
  1,810
  2,066
  2,339
  2,629
  2,935
  3,256
  3,594
  3,947
  4,315
  4,699
  5,099
  5,515
  5,948
  6,397
  6,864
Earnings before tax, $m
  286
  451
  668
  945
  1,290
  1,711
  2,214
  2,803
  3,483
  4,256
  5,131
  6,093
  7,150
  8,298
  9,538
  10,867
  12,282
  13,782
  15,365
  17,029
  18,774
  20,598
  22,502
  24,486
  26,551
  28,700
  30,933
  33,254
  35,666
  38,172
Tax expense, $m
  77
  122
  180
  255
  348
  462
  598
  757
  940
  1,149
  1,385
  1,645
  1,930
  2,241
  2,575
  2,934
  3,316
  3,721
  4,149
  4,598
  5,069
  5,561
  6,076
  6,611
  7,169
  7,749
  8,352
  8,978
  9,630
  10,306
Net income, $m
  209
  329
  488
  690
  942
  1,249
  1,616
  2,046
  2,543
  3,107
  3,746
  4,448
  5,219
  6,058
  6,963
  7,933
  8,966
  10,061
  11,217
  12,431
  13,705
  15,037
  16,426
  17,875
  19,382
  20,951
  22,581
  24,275
  26,036
  27,866

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  998
  1,438
  2,016
  2,754
  3,676
  4,802
  6,150
  7,734
  9,566
  11,652
  13,998
  16,605
  19,470
  22,592
  25,964
  29,583
  33,441
  37,533
  41,855
  46,402
  51,170
  56,158
  61,367
  66,795
  72,447
  78,327
  84,440
  90,793
  97,395
  104,255
Adjusted assets (=assets-cash), $m
  998
  1,438
  2,016
  2,754
  3,676
  4,802
  6,150
  7,734
  9,566
  11,652
  13,998
  16,605
  19,470
  22,592
  25,964
  29,583
  33,441
  37,533
  41,855
  46,402
  51,170
  56,158
  61,367
  66,795
  72,447
  78,327
  84,440
  90,793
  97,395
  104,255
Revenue / Adjusted assets
  1.917
  1.917
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
  1.916
Average production assets, $m
  128
  185
  259
  354
  472
  616
  789
  993
  1,228
  1,496
  1,797
  2,132
  2,499
  2,900
  3,333
  3,798
  4,293
  4,818
  5,373
  5,957
  6,569
  7,209
  7,878
  8,575
  9,300
  10,055
  10,840
  11,655
  12,503
  13,383
Working capital, $m
  329
  474
  664
  908
  1,212
  1,583
  2,027
  2,549
  3,152
  3,840
  4,613
  5,472
  6,416
  7,445
  8,557
  9,749
  11,021
  12,369
  13,793
  15,292
  16,863
  18,507
  20,223
  22,013
  23,875
  25,813
  27,827
  29,921
  32,097
  34,358
Total debt, $m
  447
  764
  1,181
  1,715
  2,380
  3,193
  4,166
  5,310
  6,632
  8,139
  9,833
  11,715
  13,784
  16,037
  18,472
  21,085
  23,870
  26,825
  29,945
  33,228
  36,671
  40,272
  44,033
  47,952
  52,033
  56,278
  60,691
  65,278
  70,045
  74,998
Total liabilities, $m
  721
  1,038
  1,455
  1,989
  2,654
  3,467
  4,440
  5,584
  6,906
  8,413
  10,107
  11,989
  14,058
  16,311
  18,746
  21,359
  24,144
  27,099
  30,219
  33,502
  36,945
  40,546
  44,307
  48,226
  52,307
  56,552
  60,966
  65,552
  70,319
  75,272
Total equity, $m
  278
  400
  560
  766
  1,022
  1,335
  1,710
  2,150
  2,659
  3,239
  3,892
  4,616
  5,413
  6,281
  7,218
  8,224
  9,297
  10,434
  11,636
  12,900
  14,225
  15,612
  17,060
  18,569
  20,140
  21,775
  23,474
  25,240
  27,076
  28,983
Total liabilities and equity, $m
  999
  1,438
  2,015
  2,755
  3,676
  4,802
  6,150
  7,734
  9,565
  11,652
  13,999
  16,605
  19,471
  22,592
  25,964
  29,583
  33,441
  37,533
  41,855
  46,402
  51,170
  56,158
  61,367
  66,795
  72,447
  78,327
  84,440
  90,792
  97,395
  104,255
Debt-to-equity ratio
  1.610
  1.910
  2.110
  2.240
  2.330
  2.390
  2.440
  2.470
  2.490
  2.510
  2.530
  2.540
  2.550
  2.550
  2.560
  2.560
  2.570
  2.570
  2.570
  2.580
  2.580
  2.580
  2.580
  2.580
  2.580
  2.580
  2.590
  2.590
  2.590
  2.590
Adjusted equity ratio
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278
  0.278

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  209
  329
  488
  690
  942
  1,249
  1,616
  2,046
  2,543
  3,107
  3,746
  4,448
  5,219
  6,058
  6,963
  7,933
  8,966
  10,061
  11,217
  12,431
  13,705
  15,037
  16,426
  17,875
  19,382
  20,951
  22,581
  24,275
  26,036
  27,866
Depreciation, amort., depletion, $m
  33
  44
  59
  78
  102
  130
  165
  206
  253
  306
  359
  426
  500
  580
  667
  760
  859
  964
  1,075
  1,191
  1,314
  1,442
  1,576
  1,715
  1,860
  2,011
  2,168
  2,331
  2,501
  2,677
Funds from operations, $m
  242
  374
  547
  768
  1,044
  1,380
  1,781
  2,252
  2,795
  3,413
  4,105
  4,874
  5,719
  6,638
  7,630
  8,692
  9,825
  11,025
  12,291
  13,623
  15,019
  16,478
  18,002
  19,590
  21,242
  22,962
  24,749
  26,606
  28,536
  30,542
Change in working capital, $m
  107
  145
  190
  243
  304
  371
  444
  522
  604
  688
  773
  859
  944
  1,029
  1,111
  1,192
  1,271
  1,349
  1,424
  1,498
  1,571
  1,644
  1,716
  1,789
  1,863
  1,938
  2,014
  2,094
  2,176
  2,261
Cash from operations, $m
  134
  229
  356
  524
  740
  1,009
  1,337
  1,730
  2,192
  2,726
  3,332
  4,015
  4,775
  5,609
  6,518
  7,500
  8,553
  9,676
  10,867
  12,124
  13,447
  14,834
  16,286
  17,801
  19,380
  21,024
  22,734
  24,513
  26,361
  28,281
Maintenance CAPEX, $m
  -17
  -26
  -37
  -52
  -71
  -94
  -123
  -158
  -199
  -246
  -299
  -359
  -426
  -500
  -580
  -667
  -760
  -859
  -964
  -1,075
  -1,191
  -1,314
  -1,442
  -1,576
  -1,715
  -1,860
  -2,011
  -2,168
  -2,331
  -2,501
New CAPEX, $m
  -42
  -56
  -74
  -95
  -118
  -145
  -173
  -203
  -235
  -268
  -301
  -335
  -368
  -401
  -433
  -464
  -495
  -525
  -555
  -584
  -612
  -640
  -669
  -697
  -726
  -755
  -785
  -816
  -847
  -881
Cash from investing activities, $m
  -59
  -82
  -111
  -147
  -189
  -239
  -296
  -361
  -434
  -514
  -600
  -694
  -794
  -901
  -1,013
  -1,131
  -1,255
  -1,384
  -1,519
  -1,659
  -1,803
  -1,954
  -2,111
  -2,273
  -2,441
  -2,615
  -2,796
  -2,984
  -3,178
  -3,382
Free cash flow, $m
  75
  146
  245
  378
  551
  770
  1,041
  1,369
  1,758
  2,212
  2,732
  3,321
  3,981
  4,709
  5,505
  6,369
  7,298
  8,292
  9,348
  10,466
  11,644
  12,880
  14,175
  15,528
  16,939
  18,409
  19,939
  21,529
  23,182
  24,900
Issuance/(repayment) of debt, $m
  235
  318
  417
  533
  666
  813
  973
  1,144
  1,322
  1,507
  1,694
  1,882
  2,069
  2,254
  2,435
  2,612
  2,786
  2,955
  3,120
  3,283
  3,443
  3,602
  3,760
  3,920
  4,081
  4,245
  4,413
  4,587
  4,767
  4,953
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  235
  318
  417
  533
  666
  813
  973
  1,144
  1,322
  1,507
  1,694
  1,882
  2,069
  2,254
  2,435
  2,612
  2,786
  2,955
  3,120
  3,283
  3,443
  3,602
  3,760
  3,920
  4,081
  4,245
  4,413
  4,587
  4,767
  4,953
Total cash flow (excl. dividends), $m
  311
  464
  662
  911
  1,216
  1,583
  2,014
  2,512
  3,080
  3,719
  4,425
  5,203
  6,049
  6,962
  7,940
  8,981
  10,084
  11,247
  12,469
  13,749
  15,086
  16,482
  17,935
  19,448
  21,020
  22,654
  24,352
  26,116
  27,949
  29,853
Retained Cash Flow (-), $m
  -90
  -122
  -161
  -205
  -256
  -313
  -375
  -440
  -509
  -580
  -652
  -725
  -797
  -868
  -938
  -1,006
  -1,073
  -1,138
  -1,201
  -1,264
  -1,326
  -1,387
  -1,448
  -1,509
  -1,571
  -1,635
  -1,699
  -1,766
  -1,835
  -1,907
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  220
  342
  502
  706
  960
  1,270
  1,639
  2,072
  2,571
  3,139
  3,773
  4,479
  5,253
  6,095
  7,003
  7,975
  9,011
  10,109
  11,267
  12,485
  13,761
  15,095
  16,488
  17,939
  19,449
  21,020
  22,653
  24,350
  26,113
  27,946
Discount rate, %
  6.00
  6.30
  6.62
  6.95
  7.29
  7.66
  8.04
  8.44
  8.86
  9.31
  9.77
  10.26
  10.78
  11.31
  11.88
  12.47
  13.10
  13.75
  14.44
  15.16
  15.92
  16.72
  17.55
  18.43
  19.35
  20.32
  21.33
  22.40
  23.52
  24.70
PV of cash for distribution, $m
  208
  302
  414
  540
  675
  815
  954
  1,083
  1,197
  1,289
  1,353
  1,387
  1,389
  1,359
  1,300
  1,216
  1,112
  994
  869
  742
  618
  503
  400
  310
  233
  171
  122
  85
  57
  37
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Smart Global Holdings Inc. is a holding company. The Company through its subsidiaries provides specialty memory solutions. The Company manufactures memory for desktops, notebooks, servers and mobile memory for smartphones. The Company also serves original equipment manufacturer (OEM), customers to develop memory solutions. The Company also provides customized, integrated supply chain services to certain OEM customers to assist them in the management and execution of their procurement processes. The Company offers its products and services under a range of categories including dynamic random-access memory (DRAM) components, DRAM modules, flash components, mobile memory and supply chain services. The Company offers a range of DRAM modules including DIMMs, nonvolatile DIMMs, load reducing DIMMs, registered DIMMs, unbuffered DIMMs, small outline DIMMs, and mini-DIMMs.

FINANCIAL RATIOS  of  SMART Global Holdings, Inc. (SGH)

Valuation Ratios
P/E Ratio -76.8
Price to Sales 0.8
Price to Book 7.5
Price to Tangible Book
Price to Cash Flow -614.1
Price to Free Cash Flow -30.7
Growth Rates
Sales Growth Rate 42.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 35.7%
Cap. Spend. - 3 Yr. Gr. Rate -15.1%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity 187.8%
Total Debt to Equity 215.9%
Interest Coverage 1
Management Effectiveness
Return On Assets -19.6%
Ret/ On Assets - 3 Yr. Avg. -7.2%
Return On Total Capital -3.2%
Ret/ On T. Cap. - 3 Yr. Avg. -8.4%
Return On Equity -19.8%
Return On Equity - 3 Yr. Avg. -192.5%
Asset Turnover 1.6
Profitability Ratios
Gross Margin 21.3%
Gross Margin - 3 Yr. Avg. 20.6%
EBITDA Margin 7.4%
EBITDA Margin - 3 Yr. Avg. 6.4%
Operating Margin 3.9%
Oper. Margin - 3 Yr. Avg. 1.3%
Pre-Tax Margin 0.3%
Pre-Tax Margin - 3 Yr. Avg. -3.1%
Net Profit Margin -1.1%
Net Profit Margin - 3 Yr. Avg. -4%
Effective Tax Rate 500%
Eff/ Tax Rate - 3 Yr. Avg. 158%
Payout Ratio 0%

SGH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SGH stock intrinsic value calculation we used $1289 million for the last fiscal year's total revenue generated by SMART Global Holdings, Inc.. The default revenue input number comes from 0001 income statement of SMART Global Holdings, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SGH stock valuation model: a) initial revenue growth rate of 48.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6%, whose default value for SGH is calculated based on our internal credit rating of SMART Global Holdings, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of SMART Global Holdings, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SGH stock the variable cost ratio is equal to 77.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $117 million in the base year in the intrinsic value calculation for SGH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 9.8% for SMART Global Holdings, Inc..

Corporate tax rate of 27% is the nominal tax rate for SMART Global Holdings, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SGH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SGH are equal to 6.7%.

Life of production assets of 4.5 years is the average useful life of capital assets used in SMART Global Holdings, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SGH is equal to 17.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $187.128 million for SMART Global Holdings, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 22.845 million for SMART Global Holdings, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of SMART Global Holdings, Inc. at the current share price and the inputted number of shares is $0.6 billion.

RELATED COMPANIES Price Int.Val. Rating
NVEC NVE Corporatio 68.64 37.10  str.sell
MU Micron Technol 43.55 329.12  str.buy
CY Cypress Semico 22.96 10.48  sell
GSIT GSI Technology 8.36 43.00  str.buy

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.