Intrinsic value of Splunk Inc. - SPLK

Previous Close

$128.58

  Intrinsic Value

$184.64

stock screener

  Rating & Target

buy

+44%

Previous close

$128.58

 
Intrinsic value

$184.64

 
Up/down potential

+44%

 
Rating

buy

We calculate the intrinsic value of SPLK stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 19.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  40.40
  36.86
  33.67
  30.81
  28.23
  25.90
  23.81
  21.93
  20.24
  18.71
  17.34
  16.11
  15.00
  14.00
  13.10
  12.29
  11.56
  10.90
  10.31
  9.78
  9.30
  8.87
  8.49
  8.14
  7.82
  7.54
  7.29
  7.06
  6.85
  6.67
Revenue, $m
  1,784
  2,442
  3,265
  4,270
  5,476
  6,894
  8,536
  10,408
  12,514
  14,856
  17,433
  20,241
  23,277
  26,535
  30,011
  33,699
  37,594
  41,693
  45,993
  50,492
  55,190
  60,087
  65,187
  70,491
  76,006
  81,738
  87,694
  93,884
  100,318
  107,006
Variable operating expenses, $m
  1,278
  1,742
  2,321
  3,029
  3,879
  4,878
  6,034
  7,353
  8,837
  10,487
  12,281
  14,259
  16,398
  18,693
  21,142
  23,740
  26,484
  29,372
  32,401
  35,571
  38,880
  42,330
  45,922
  49,659
  53,545
  57,583
  61,779
  66,139
  70,672
  75,384
Fixed operating expenses, $m
  637
  651
  665
  680
  695
  710
  726
  741
  758
  774
  791
  809
  827
  845
  863
  882
  902
  922
  942
  963
  984
  1,006
  1,028
  1,050
  1,073
  1,097
  1,121
  1,146
  1,171
  1,197
Total operating expenses, $m
  1,915
  2,393
  2,986
  3,709
  4,574
  5,588
  6,760
  8,094
  9,595
  11,261
  13,072
  15,068
  17,225
  19,538
  22,005
  24,622
  27,386
  30,294
  33,343
  36,534
  39,864
  43,336
  46,950
  50,709
  54,618
  58,680
  62,900
  67,285
  71,843
  76,581
Operating income, $m
  -130
  50
  279
  561
  903
  1,306
  1,776
  2,313
  2,919
  3,595
  4,360
  5,173
  6,052
  6,997
  8,005
  9,076
  10,208
  11,400
  12,650
  13,959
  15,326
  16,752
  18,236
  19,781
  21,388
  23,058
  24,795
  26,599
  28,475
  30,426
EBITDA, $m
  -67
  129
  377
  684
  1,054
  1,491
  2,000
  2,582
  3,238
  3,969
  4,775
  5,654
  6,605
  7,627
  8,719
  9,877
  11,101
  12,390
  13,743
  15,159
  16,638
  18,180
  19,786
  21,457
  23,194
  25,001
  26,879
  28,830
  30,859
  32,969
Interest expense (income), $m
  4
  0
  22
  50
  85
  128
  180
  241
  311
  391
  482
  582
  692
  813
  943
  1,082
  1,231
  1,389
  1,556
  1,732
  1,916
  2,109
  2,310
  2,520
  2,738
  2,965
  3,201
  3,447
  3,702
  3,967
  4,243
Earnings before tax, $m
  -130
  28
  229
  476
  774
  1,126
  1,535
  2,002
  2,528
  3,113
  3,778
  4,480
  5,239
  6,054
  6,923
  7,845
  8,819
  9,844
  10,918
  12,043
  13,217
  14,442
  15,717
  17,043
  18,423
  19,857
  21,347
  22,897
  24,508
  26,183
Tax expense, $m
  0
  8
  62
  128
  209
  304
  414
  541
  683
  841
  1,020
  1,210
  1,415
  1,635
  1,869
  2,118
  2,381
  2,658
  2,948
  3,252
  3,569
  3,899
  4,244
  4,602
  4,974
  5,361
  5,764
  6,182
  6,617
  7,069
Net income, $m
  -130
  20
  167
  347
  565
  822
  1,121
  1,462
  1,845
  2,273
  2,758
  3,271
  3,825
  4,420
  5,054
  5,727
  6,438
  7,186
  7,970
  8,791
  9,649
  10,543
  11,473
  12,442
  13,449
  14,496
  15,584
  16,715
  17,891
  19,114

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,395
  3,278
  4,382
  5,732
  7,350
  9,254
  11,457
  13,970
  16,798
  19,941
  23,400
  27,169
  31,244
  35,618
  40,283
  45,233
  50,462
  55,964
  61,736
  67,775
  74,081
  80,654
  87,499
  94,619
  102,022
  109,715
  117,711
  126,019
  134,655
  143,633
Adjusted assets (=assets-cash), $m
  2,395
  3,278
  4,382
  5,732
  7,350
  9,254
  11,457
  13,970
  16,798
  19,941
  23,400
  27,169
  31,244
  35,618
  40,283
  45,233
  50,462
  55,964
  61,736
  67,775
  74,081
  80,654
  87,499
  94,619
  102,022
  109,715
  117,711
  126,019
  134,655
  143,633
Revenue / Adjusted assets
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
  0.745
Average production assets, $m
  360
  493
  659
  863
  1,106
  1,393
  1,724
  2,102
  2,528
  3,001
  3,521
  4,089
  4,702
  5,360
  6,062
  6,807
  7,594
  8,422
  9,291
  10,199
  11,148
  12,138
  13,168
  14,239
  15,353
  16,511
  17,714
  18,965
  20,264
  21,615
Working capital, $m
  -298
  -408
  -545
  -713
  -914
  -1,151
  -1,425
  -1,738
  -2,090
  -2,481
  -2,911
  -3,380
  -3,887
  -4,431
  -5,012
  -5,628
  -6,278
  -6,963
  -7,681
  -8,432
  -9,217
  -10,035
  -10,886
  -11,772
  -12,693
  -13,650
  -14,645
  -15,679
  -16,753
  -17,870
Total debt, $m
  407
  929
  1,582
  2,380
  3,336
  4,461
  5,763
  7,248
  8,919
  10,777
  12,821
  15,049
  17,457
  20,042
  22,799
  25,725
  28,815
  32,067
  35,478
  39,047
  42,774
  46,659
  50,704
  54,912
  59,287
  63,834
  68,559
  73,469
  78,573
  83,879
Total liabilities, $m
  1,416
  1,937
  2,590
  3,388
  4,344
  5,469
  6,771
  8,256
  9,927
  11,785
  13,829
  16,057
  18,465
  21,050
  23,807
  26,733
  29,823
  33,075
  36,486
  40,055
  43,782
  47,667
  51,712
  55,920
  60,295
  64,842
  69,567
  74,477
  79,581
  84,887
Total equity, $m
  980
  1,341
  1,792
  2,344
  3,006
  3,785
  4,686
  5,714
  6,870
  8,156
  9,571
  11,112
  12,779
  14,568
  16,476
  18,500
  20,639
  22,889
  25,250
  27,720
  30,299
  32,988
  35,787
  38,699
  41,727
  44,874
  48,144
  51,542
  55,074
  58,746
Total liabilities and equity, $m
  2,396
  3,278
  4,382
  5,732
  7,350
  9,254
  11,457
  13,970
  16,797
  19,941
  23,400
  27,169
  31,244
  35,618
  40,283
  45,233
  50,462
  55,964
  61,736
  67,775
  74,081
  80,655
  87,499
  94,619
  102,022
  109,716
  117,711
  126,019
  134,655
  143,633
Debt-to-equity ratio
  0.420
  0.690
  0.880
  1.010
  1.110
  1.180
  1.230
  1.270
  1.300
  1.320
  1.340
  1.350
  1.370
  1.380
  1.380
  1.390
  1.400
  1.400
  1.410
  1.410
  1.410
  1.410
  1.420
  1.420
  1.420
  1.420
  1.420
  1.430
  1.430
  1.430
Adjusted equity ratio
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409
  0.409

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -130
  20
  167
  347
  565
  822
  1,121
  1,462
  1,845
  2,273
  2,758
  3,271
  3,825
  4,420
  5,054
  5,727
  6,438
  7,186
  7,970
  8,791
  9,649
  10,543
  11,473
  12,442
  13,449
  14,496
  15,584
  16,715
  17,891
  19,114
Depreciation, amort., depletion, $m
  63
  79
  99
  122
  151
  185
  224
  268
  318
  374
  414
  481
  553
  631
  713
  801
  893
  991
  1,093
  1,200
  1,312
  1,428
  1,549
  1,675
  1,806
  1,942
  2,084
  2,231
  2,384
  2,543
Funds from operations, $m
  -67
  99
  265
  470
  716
  1,007
  1,344
  1,730
  2,164
  2,647
  3,172
  3,752
  4,378
  5,050
  5,767
  6,528
  7,331
  8,177
  9,063
  9,991
  10,960
  11,971
  13,022
  14,117
  15,255
  16,438
  17,668
  18,946
  20,275
  21,657
Change in working capital, $m
  -86
  -110
  -137
  -168
  -201
  -237
  -274
  -313
  -352
  -391
  -430
  -469
  -507
  -544
  -580
  -616
  -651
  -685
  -718
  -751
  -785
  -818
  -852
  -886
  -921
  -957
  -995
  -1,034
  -1,074
  -1,117
Cash from operations, $m
  19
  209
  403
  638
  918
  1,244
  1,619
  2,042
  2,516
  3,038
  3,603
  4,221
  4,885
  5,594
  6,348
  7,144
  7,982
  8,861
  9,782
  10,743
  11,745
  12,788
  13,874
  15,003
  16,176
  17,395
  18,662
  19,980
  21,349
  22,774
Maintenance CAPEX, $m
  -30
  -42
  -58
  -78
  -101
  -130
  -164
  -203
  -247
  -297
  -353
  -414
  -481
  -553
  -631
  -713
  -801
  -893
  -991
  -1,093
  -1,200
  -1,312
  -1,428
  -1,549
  -1,675
  -1,806
  -1,942
  -2,084
  -2,231
  -2,384
New CAPEX, $m
  -104
  -133
  -166
  -203
  -243
  -287
  -332
  -378
  -425
  -473
  -520
  -567
  -613
  -658
  -702
  -745
  -787
  -828
  -869
  -909
  -949
  -989
  -1,030
  -1,072
  -1,114
  -1,158
  -1,203
  -1,250
  -1,300
  -1,351
Cash from investing activities, $m
  -134
  -175
  -224
  -281
  -344
  -417
  -496
  -581
  -672
  -770
  -873
  -981
  -1,094
  -1,211
  -1,333
  -1,458
  -1,588
  -1,721
  -1,860
  -2,002
  -2,149
  -2,301
  -2,458
  -2,621
  -2,789
  -2,964
  -3,145
  -3,334
  -3,531
  -3,735
Free cash flow, $m
  -115
  34
  179
  357
  573
  827
  1,123
  1,461
  1,843
  2,267
  2,729
  3,239
  3,791
  4,383
  5,015
  5,685
  6,394
  7,140
  7,922
  8,741
  9,596
  10,488
  11,416
  12,382
  13,387
  14,431
  15,517
  16,645
  17,818
  19,039
Issuance/(repayment) of debt, $m
  407
  522
  652
  798
  956
  1,125
  1,302
  1,485
  1,671
  1,858
  2,044
  2,228
  2,408
  2,585
  2,757
  2,926
  3,090
  3,252
  3,411
  3,569
  3,727
  3,885
  4,045
  4,208
  4,375
  4,547
  4,725
  4,910
  5,104
  5,306
Issuance/(repurchase) of shares, $m
  413
  341
  285
  205
  97
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  820
  863
  937
  1,003
  1,053
  1,125
  1,302
  1,485
  1,671
  1,858
  2,044
  2,228
  2,408
  2,585
  2,757
  2,926
  3,090
  3,252
  3,411
  3,569
  3,727
  3,885
  4,045
  4,208
  4,375
  4,547
  4,725
  4,910
  5,104
  5,306
Total cash flow (excl. dividends), $m
  705
  897
  1,116
  1,360
  1,625
  1,952
  2,426
  2,947
  3,514
  4,125
  4,773
  5,467
  6,199
  6,968
  7,772
  8,611
  9,484
  10,392
  11,333
  12,310
  13,323
  14,372
  15,461
  16,590
  17,762
  18,978
  20,242
  21,556
  22,922
  24,344
Retained Cash Flow (-), $m
  -413
  -361
  -451
  -552
  -662
  -779
  -901
  -1,028
  -1,156
  -1,286
  -1,415
  -1,542
  -1,667
  -1,789
  -1,908
  -2,025
  -2,139
  -2,250
  -2,361
  -2,470
  -2,579
  -2,689
  -2,799
  -2,912
  -3,028
  -3,147
  -3,270
  -3,398
  -3,532
  -3,672
Prev. year cash balance distribution, $m
  434
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  726
  535
  664
  808
  964
  1,174
  1,524
  1,919
  2,357
  2,840
  3,359
  3,925
  4,532
  5,179
  5,864
  6,586
  7,346
  8,141
  8,973
  9,840
  10,744
  11,684
  12,662
  13,678
  14,734
  15,831
  16,972
  18,157
  19,390
  20,672
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  696
  490
  578
  665
  747
  852
  1,030
  1,199
  1,354
  1,489
  1,595
  1,675
  1,723
  1,739
  1,722
  1,674
  1,598
  1,499
  1,382
  1,250
  1,111
  969
  830
  697
  573
  462
  364
  281
  212
  156
Current shareholders' claim on cash, %
  94.4
  91.2
  89.3
  88.3
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0
  88.0

Splunk Inc. (Splunk) is engaged in the development and marketing of software solutions. The Company's offerings enable users to collect, index, search, explore, monitor and analyze data. Its offerings address diverse data sets that are referred to as big data and are specifically used for machine data. Machine data is produced by various software application and electronic devices in an organization and contains a definitive, time-stamped record of various activities, such as transactions, customer and user activities and security threats. Its products help users in various roles, including information technology (IT), security and business professionals, to analyze their machine data and achieve real-time visibility into and intelligence about their organization's operations. In addition, the Company offers user behavioral analytics to help detect, respond to and mitigate advanced, hidden and insider threats. The Company offers Splunk Enterprise, which is a machine data platform.

FINANCIAL RATIOS  of  Splunk Inc. (SPLK)

Valuation Ratios
P/E Ratio -49.7
Price to Sales 18.6
Price to Book 21.9
Price to Tangible Book
Price to Cash Flow 87.3
Price to Free Cash Flow 112.3
Growth Rates
Sales Growth Rate 42.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -11.8%
Cap. Spend. - 3 Yr. Gr. Rate 38%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage -87
Management Effectiveness
Return On Assets -21.6%
Ret/ On Assets - 3 Yr. Avg. -20.2%
Return On Total Capital -42.7%
Ret/ On T. Cap. - 3 Yr. Avg. -34.4%
Return On Equity -42.7%
Return On Equity - 3 Yr. Avg. -34.4%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 79.9%
Gross Margin - 3 Yr. Avg. 82.6%
EBITDA Margin -32.7%
EBITDA Margin - 3 Yr. Avg. -39.3%
Operating Margin -36.2%
Oper. Margin - 3 Yr. Avg. -42.4%
Pre-Tax Margin -36.8%
Pre-Tax Margin - 3 Yr. Avg. -42.5%
Net Profit Margin -37.4%
Net Profit Margin - 3 Yr. Avg. -42.4%
Effective Tax Rate -1.4%
Eff/ Tax Rate - 3 Yr. Avg. 0.1%
Payout Ratio 0%

SPLK stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SPLK stock intrinsic value calculation we used $1271 million for the last fiscal year's total revenue generated by Splunk Inc.. The default revenue input number comes from 0001 income statement of Splunk Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SPLK stock valuation model: a) initial revenue growth rate of 40.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for SPLK is calculated based on our internal credit rating of Splunk Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Splunk Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SPLK stock the variable cost ratio is equal to 72.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $623 million in the base year in the intrinsic value calculation for SPLK stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Splunk Inc..

Corporate tax rate of 27% is the nominal tax rate for Splunk Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SPLK stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SPLK are equal to 20.2%.

Life of production assets of 8.5 years is the average useful life of capital assets used in Splunk Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SPLK is equal to -16.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1131.321 million for Splunk Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 147.817 million for Splunk Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Splunk Inc. at the current share price and the inputted number of shares is $19.0 billion.

RELATED COMPANIES Price Int.Val. Rating
IBM International 140.21 162.95  hold
VRNS Varonis System 59.91 1.06  str.sell
MSTR MicroStrategy 147.83 105.22  sell
MSFT Microsoft Corp 117.57 135.87  hold

CONTACT US       ASSET ALLOCATION

About X-FIN       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2019. All rigths reserved.