Intrinsic value of E.W. Scripps Cl A - SSP

Previous Close

$17.15

  Intrinsic Value

$41.71

stock screener

  Rating & Target

str. buy

+143%

Previous close

$17.15

 
Intrinsic value

$41.71

 
Up/down potential

+143%

 
Rating

str. buy

We calculate the intrinsic value of SSP stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  31.10
  28.49
  26.14
  24.03
  22.12
  20.41
  18.87
  17.48
  16.24
  15.11
  14.10
  13.19
  12.37
  11.63
  10.97
  10.37
  9.84
  9.35
  8.92
  8.53
  8.17
  7.86
  7.57
  7.31
  7.08
  6.87
  6.69
  6.52
  6.37
  6.23
Revenue, $m
  1,134
  1,457
  1,838
  2,279
  2,783
  3,352
  3,984
  4,681
  5,440
  6,263
  7,146
  8,088
  9,089
  10,146
  11,259
  12,427
  13,650
  14,926
  16,258
  17,644
  19,086
  20,585
  22,143
  23,763
  25,446
  27,195
  29,013
  30,904
  32,871
  34,919
Variable operating expenses, $m
  857
  1,067
  1,315
  1,603
  1,931
  2,301
  2,713
  3,167
  3,662
  4,197
  4,654
  5,268
  5,920
  6,609
  7,334
  8,094
  8,891
  9,722
  10,589
  11,492
  12,431
  13,408
  14,423
  15,478
  16,574
  17,713
  18,897
  20,129
  21,410
  22,744
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  857
  1,067
  1,315
  1,603
  1,931
  2,301
  2,713
  3,167
  3,662
  4,197
  4,654
  5,268
  5,920
  6,609
  7,334
  8,094
  8,891
  9,722
  10,589
  11,492
  12,431
  13,408
  14,423
  15,478
  16,574
  17,713
  18,897
  20,129
  21,410
  22,744
Operating income, $m
  277
  390
  523
  676
  852
  1,050
  1,271
  1,514
  1,779
  2,065
  2,491
  2,820
  3,169
  3,538
  3,926
  4,333
  4,759
  5,204
  5,668
  6,152
  6,655
  7,177
  7,721
  8,285
  8,872
  9,482
  10,116
  10,775
  11,461
  12,175
EBITDA, $m
  438
  563
  710
  881
  1,076
  1,296
  1,540
  1,809
  2,103
  2,421
  2,762
  3,127
  3,514
  3,923
  4,353
  4,804
  5,277
  5,771
  6,285
  6,821
  7,378
  7,958
  8,561
  9,187
  9,837
  10,513
  11,216
  11,947
  12,708
  13,500
Interest expense (income), $m
  16
  37
  57
  82
  110
  143
  180
  223
  270
  322
  378
  439
  505
  575
  650
  729
  812
  899
  990
  1,085
  1,184
  1,287
  1,395
  1,506
  1,622
  1,743
  1,868
  1,999
  2,134
  2,275
  2,421
Earnings before tax, $m
  240
  332
  441
  567
  709
  870
  1,048
  1,244
  1,457
  1,687
  2,052
  2,315
  2,594
  2,888
  3,197
  3,521
  3,861
  4,215
  4,584
  4,968
  5,367
  5,783
  6,214
  6,663
  7,129
  7,614
  8,117
  8,641
  9,186
  9,754
Tax expense, $m
  65
  90
  119
  153
  192
  235
  283
  336
  393
  456
  554
  625
  700
  780
  863
  951
  1,042
  1,138
  1,238
  1,341
  1,449
  1,561
  1,678
  1,799
  1,925
  2,056
  2,192
  2,333
  2,480
  2,633
Net income, $m
  175
  243
  322
  414
  518
  635
  765
  908
  1,064
  1,232
  1,498
  1,690
  1,893
  2,108
  2,334
  2,571
  2,818
  3,077
  3,346
  3,626
  3,918
  4,221
  4,536
  4,864
  5,204
  5,558
  5,926
  6,308
  6,706
  7,120

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,793
  3,588
  4,526
  5,614
  6,856
  8,255
  9,813
  11,529
  13,400
  15,425
  17,600
  19,922
  22,386
  24,991
  27,733
  30,609
  33,620
  36,765
  40,043
  43,457
  47,009
  50,702
  54,540
  58,529
  62,674
  66,982
  71,461
  76,118
  80,964
  86,007
Adjusted assets (=assets-cash), $m
  2,793
  3,588
  4,526
  5,614
  6,856
  8,255
  9,813
  11,529
  13,400
  15,425
  17,600
  19,922
  22,386
  24,991
  27,733
  30,609
  33,620
  36,765
  40,043
  43,457
  47,009
  50,702
  54,540
  58,529
  62,674
  66,982
  71,461
  76,118
  80,964
  86,007
Revenue / Adjusted assets
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
  0.406
Average production assets, $m
  998
  1,282
  1,617
  2,006
  2,449
  2,949
  3,506
  4,119
  4,788
  5,511
  6,288
  7,118
  7,998
  8,929
  9,908
  10,936
  12,012
  13,135
  14,307
  15,526
  16,795
  18,115
  19,486
  20,911
  22,392
  23,931
  25,531
  27,195
  28,927
  30,729
Working capital, $m
  330
  424
  535
  663
  810
  975
  1,159
  1,362
  1,583
  1,822
  2,079
  2,354
  2,645
  2,953
  3,276
  3,616
  3,972
  4,344
  4,731
  5,134
  5,554
  5,990
  6,444
  6,915
  7,405
  7,914
  8,443
  8,993
  9,566
  10,161
Total debt, $m
  1,064
  1,510
  2,035
  2,644
  3,340
  4,123
  4,996
  5,957
  7,005
  8,139
  9,357
  10,657
  12,037
  13,495
  15,031
  16,642
  18,328
  20,089
  21,925
  23,837
  25,826
  27,894
  30,043
  32,277
  34,598
  37,010
  39,518
  42,127
  44,840
  47,665
Total liabilities, $m
  1,564
  2,009
  2,535
  3,144
  3,839
  4,623
  5,495
  6,456
  7,504
  8,638
  9,856
  11,156
  12,536
  13,995
  15,530
  17,141
  18,827
  20,588
  22,424
  24,336
  26,325
  28,393
  30,543
  32,776
  35,097
  37,510
  40,018
  42,626
  45,340
  48,164
Total equity, $m
  1,229
  1,579
  1,992
  2,470
  3,017
  3,632
  4,318
  5,073
  5,896
  6,787
  7,744
  8,766
  9,850
  10,996
  12,202
  13,468
  14,793
  16,176
  17,619
  19,121
  20,684
  22,309
  23,998
  25,753
  27,577
  29,472
  31,443
  33,492
  35,624
  37,843
Total liabilities and equity, $m
  2,793
  3,588
  4,527
  5,614
  6,856
  8,255
  9,813
  11,529
  13,400
  15,425
  17,600
  19,922
  22,386
  24,991
  27,732
  30,609
  33,620
  36,764
  40,043
  43,457
  47,009
  50,702
  54,541
  58,529
  62,674
  66,982
  71,461
  76,118
  80,964
  86,007
Debt-to-equity ratio
  0.870
  0.960
  1.020
  1.070
  1.110
  1.140
  1.160
  1.170
  1.190
  1.200
  1.210
  1.220
  1.220
  1.230
  1.230
  1.240
  1.240
  1.240
  1.240
  1.250
  1.250
  1.250
  1.250
  1.250
  1.250
  1.260
  1.260
  1.260
  1.260
  1.260
Adjusted equity ratio
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  175
  243
  322
  414
  518
  635
  765
  908
  1,064
  1,232
  1,498
  1,690
  1,893
  2,108
  2,334
  2,571
  2,818
  3,077
  3,346
  3,626
  3,918
  4,221
  4,536
  4,864
  5,204
  5,558
  5,926
  6,308
  6,706
  7,120
Depreciation, amort., depletion, $m
  161
  173
  188
  205
  224
  245
  269
  296
  325
  356
  271
  307
  345
  385
  427
  471
  518
  566
  617
  669
  724
  781
  840
  901
  965
  1,032
  1,100
  1,172
  1,247
  1,325
Funds from operations, $m
  336
  416
  510
  618
  742
  880
  1,035
  1,204
  1,388
  1,587
  1,769
  1,997
  2,238
  2,493
  2,761
  3,042
  3,336
  3,643
  3,963
  4,296
  4,642
  5,002
  5,376
  5,765
  6,169
  6,589
  7,026
  7,480
  7,953
  8,445
Change in working capital, $m
  78
  94
  111
  128
  147
  165
  184
  203
  221
  239
  257
  274
  291
  308
  324
  340
  356
  372
  387
  403
  420
  436
  453
  471
  490
  509
  529
  550
  572
  596
Cash from operations, $m
  258
  322
  399
  490
  595
  715
  850
  1,001
  1,167
  1,348
  1,512
  1,722
  1,947
  2,185
  2,437
  2,702
  2,980
  3,271
  3,575
  3,892
  4,222
  4,566
  4,923
  5,294
  5,680
  6,080
  6,497
  6,930
  7,380
  7,849
Maintenance CAPEX, $m
  -33
  -43
  -55
  -70
  -86
  -106
  -127
  -151
  -178
  -206
  -238
  -271
  -307
  -345
  -385
  -427
  -471
  -518
  -566
  -617
  -669
  -724
  -781
  -840
  -901
  -965
  -1,032
  -1,100
  -1,172
  -1,247
New CAPEX, $m
  -236
  -284
  -335
  -389
  -444
  -500
  -557
  -613
  -669
  -723
  -777
  -829
  -881
  -931
  -980
  -1,028
  -1,076
  -1,123
  -1,171
  -1,220
  -1,269
  -1,319
  -1,371
  -1,425
  -1,481
  -1,539
  -1,600
  -1,664
  -1,731
  -1,802
Cash from investing activities, $m
  -269
  -327
  -390
  -459
  -530
  -606
  -684
  -764
  -847
  -929
  -1,015
  -1,100
  -1,188
  -1,276
  -1,365
  -1,455
  -1,547
  -1,641
  -1,737
  -1,837
  -1,938
  -2,043
  -2,152
  -2,265
  -2,382
  -2,504
  -2,632
  -2,764
  -2,903
  -3,049
Free cash flow, $m
  -11
  -5
  9
  32
  65
  110
  167
  237
  321
  418
  497
  622
  759
  910
  1,073
  1,247
  1,433
  1,630
  1,838
  2,056
  2,284
  2,523
  2,771
  3,029
  3,297
  3,576
  3,865
  4,165
  4,477
  4,800
Issuance/(repayment) of debt, $m
  371
  446
  525
  609
  696
  784
  872
  961
  1,048
  1,134
  1,218
  1,300
  1,380
  1,459
  1,535
  1,611
  1,686
  1,761
  1,836
  1,912
  1,989
  2,068
  2,149
  2,234
  2,321
  2,412
  2,508
  2,608
  2,714
  2,824
Issuance/(repurchase) of shares, $m
  117
  108
  91
  65
  29
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  488
  554
  616
  674
  725
  784
  872
  961
  1,048
  1,134
  1,218
  1,300
  1,380
  1,459
  1,535
  1,611
  1,686
  1,761
  1,836
  1,912
  1,989
  2,068
  2,149
  2,234
  2,321
  2,412
  2,508
  2,608
  2,714
  2,824
Total cash flow (excl. dividends), $m
  477
  548
  625
  705
  789
  893
  1,039
  1,198
  1,369
  1,552
  1,715
  1,922
  2,140
  2,368
  2,608
  2,858
  3,119
  3,391
  3,674
  3,968
  4,273
  4,591
  4,920
  5,263
  5,619
  5,989
  6,373
  6,774
  7,190
  7,624
Retained Cash Flow (-), $m
  -292
  -350
  -413
  -479
  -546
  -616
  -685
  -755
  -824
  -891
  -957
  -1,021
  -1,084
  -1,146
  -1,206
  -1,266
  -1,325
  -1,384
  -1,443
  -1,502
  -1,563
  -1,625
  -1,689
  -1,755
  -1,824
  -1,896
  -1,971
  -2,049
  -2,132
  -2,219
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  185
  198
  212
  227
  242
  277
  354
  443
  545
  661
  758
  900
  1,055
  1,222
  1,402
  1,592
  1,794
  2,007
  2,231
  2,466
  2,710
  2,966
  3,231
  3,508
  3,795
  4,093
  4,403
  4,724
  5,058
  5,405
Discount rate, %
  7.40
  7.77
  8.16
  8.57
  8.99
  9.44
  9.92
  10.41
  10.93
  11.48
  12.05
  12.66
  13.29
  13.95
  14.65
  15.38
  16.15
  16.96
  17.81
  18.70
  19.63
  20.62
  21.65
  22.73
  23.87
  25.06
  26.31
  27.63
  29.01
  30.46
PV of cash for distribution, $m
  172
  170
  168
  163
  158
  161
  182
  201
  214
  223
  217
  215
  208
  196
  180
  161
  141
  120
  99
  80
  63
  48
  36
  26
  18
  12
  8
  5
  3
  2
Current shareholders' claim on cash, %
  91.1
  85.3
  81.6
  79.6
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9
  78.9

The E. W. Scripps Company is a media enterprise with interests in television and radio broadcasting, as well as local and national digital media brands. The Company's segments include television, radio, digital, and syndication and other. As of December 31, 2016, the Television segment included approximately 15 American Broadcasting Company (ABC) affiliates, five National Broadcasting Company (NBC) affiliates, two FOX affiliates, two Columbia Broadcasting System (CBS) affiliates and four non big-four affiliated stations. As of December 31, 2016, the radio segment owned 34 radio stations in eight markets. As of December 31, 2016, it operated 28 frequency modulation (FM) stations and six Amplitude Modulation (AM) stations. The digital segment includes the digital operations of its local television and radio businesses. Its Syndication and other segment primarily includes the syndication of news features and comics and other features for the newspaper industry.

FINANCIAL RATIOS  of  E.W. Scripps Cl A (SSP)

Valuation Ratios
P/E Ratio 21
Price to Sales 1.5
Price to Book 1.5
Price to Tangible Book
Price to Cash Flow 9.6
Price to Free Cash Flow 11.9
Growth Rates
Sales Growth Rate 31.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 21.7%
Cap. Spend. - 3 Yr. Gr. Rate 11.8%
Financial Strength
Quick Ratio 19
Current Ratio 0.2
LT Debt to Equity 40.8%
Total Debt to Equity 41.5%
Interest Coverage 8
Management Effectiveness
Return On Assets 4.5%
Ret/ On Assets - 3 Yr. Avg. 0.3%
Return On Total Capital 5.1%
Ret/ On T. Cap. - 3 Yr. Avg. -0.5%
Return On Equity 7.3%
Return On Equity - 3 Yr. Avg. -0.7%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 81.4%
Gross Margin - 3 Yr. Avg. 84.4%
EBITDA Margin 19.2%
EBITDA Margin - 3 Yr. Avg. 8%
Operating Margin 13.5%
Oper. Margin - 3 Yr. Avg. 2.4%
Pre-Tax Margin 11.2%
Pre-Tax Margin - 3 Yr. Avg. -0.3%
Net Profit Margin 7.1%
Net Profit Margin - 3 Yr. Avg. -0.7%
Effective Tax Rate 36.8%
Eff/ Tax Rate - 3 Yr. Avg. 23%
Payout Ratio 0%

SSP stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SSP stock intrinsic value calculation we used $864.834 million for the last fiscal year's total revenue generated by E.W. Scripps Cl A. The default revenue input number comes from 0001 income statement of E.W. Scripps Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SSP stock valuation model: a) initial revenue growth rate of 31.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.4%, whose default value for SSP is calculated based on our internal credit rating of E.W. Scripps Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of E.W. Scripps Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SSP stock the variable cost ratio is equal to 78.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SSP stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for E.W. Scripps Cl A.

Corporate tax rate of 27% is the nominal tax rate for E.W. Scripps Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SSP stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SSP are equal to 88%.

Life of production assets of 23.2 years is the average useful life of capital assets used in E.W. Scripps Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SSP is equal to 29.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $936.853 million for E.W. Scripps Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 70.029 million for E.W. Scripps Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of E.W. Scripps Cl A at the current share price and the inputted number of shares is $1.2 billion.

RELATED COMPANIES Price Int.Val. Rating
CBS CBS Cl B 56.96 66.10  buy
SBGI Sinclair Broad 30.88 134.77  str.buy
EVC Entravision Co 3.31 71.01  str.buy
GTN Gray Televisio 18.95 78.74  str.buy
NXST Nexstar Media 80.34 164.11  str.buy
CMCSA Comcast Cl A 38.29 50.58  buy
DIS Walt Disney 117.12 221.57  str.buy
GCI Gannett 9.75 13.32  buy

COMPANY NEWS

▶ Brown Sugar Launches on Xfinity X1   [Nov-09-18 12:15PM  PR Newswire]
▶ E.W. Scripps: 3Q Earnings Snapshot   [08:03AM  Associated Press]
▶ Scripps declares fourth-quarter dividend   [11:33AM  PR Newswire]
▶ Scripps slashes $50 million from pension obligations   [Nov-06-18 02:02PM  American City Business Journals]
▶ Scripps buying TV stations for $521 million   [Oct-29-18 02:07PM  American City Business Journals]
▶ [$$] Scripps to Buy 15 TV Stations from Cordillera   [08:15AM  The Wall Street Journal]
▶ Scripps agrees to $150 million acquisition of digital company   [Oct-17-18 12:49PM  American City Business Journals]
▶ Top Ranked Momentum Stocks to Buy for September 5th   [Sep-05-18 11:35AM  InvestorPlace]
▶ Scripps buying more TV stations   [Aug-21-18 12:20PM  American City Business Journals]
▶ Birmingham media firm purchasing radio stations for $47M   [Aug-16-18 09:27AM  American City Business Journals]
▶ Scripps reaches deal to sell the last of its radio stations   [02:31PM  American City Business Journals]
▶ Scripps declares third-quarter dividend   [Aug-08-18 11:14AM  PR Newswire]
▶ Scripps agrees to $8M radio station sale   [06:31AM  American City Business Journals]
▶ ASU gets $3 million grant for investigative journalism center   [Aug-06-18 01:52PM  American City Business Journals]
▶ E.W. Scripps: 2Q Earnings Snapshot   [07:55AM  Associated Press]
▶ Scripps inks $16M deal to sell radio stations   [Jul-27-18 10:47AM  American City Business Journals]
▶ 3rd Rock from the Sun Debuts Mon. July 16 on Laff   [Jul-13-18 01:47PM  PR Newswire]
▶ E.W. Scripps Co. to close $12.5M deal   [Jun-26-18 11:05AM  American City Business Journals]
▶ Newsy expands sales leadership team   [Jun-12-18 10:00AM  PR Newswire]
▶ Philo adds Tastemade, PeopleTV, Cheddar to skinny bundle   [May-31-18 01:15PM  American City Business Journals]
▶ E.W. Scripps to switch stock exchanges   [01:27PM  American City Business Journals]
▶ Scripps to transfer stock listing to Nasdaq   [May-22-18 01:00PM  PR Newswire]
▶ Verdict is in on Scripps proxy battle   [May-10-18 12:10PM  American City Business Journals]
▶ Scripps issues second-quarter dividend   [08:30AM  PR Newswire]
▶ E.W. Scripps: 1Q Earnings Snapshot   [07:37AM  Associated Press]
▶ Advisory firm makes recommendation on Scripps proxy fight   [May-01-18 02:50PM  American City Business Journals]
▶ Segun Oduolowu joins 'The List' as co-host   [Apr-26-18 01:00PM  PR Newswire]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.