Intrinsic value of Tyson Foods Cl A - TSN

Previous Close

$62.31

  Intrinsic Value

$95.01

stock screener

  Rating & Target

str. buy

+52%

Previous close

$62.31

 
Intrinsic value

$95.01

 
Up/down potential

+52%

 
Rating

str. buy

We calculate the intrinsic value of TSN stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 18.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  39,025
  39,923
  40,949
  42,101
  43,377
  44,777
  46,302
  47,953
  49,732
  51,640
  53,682
  55,861
  58,180
  60,646
  63,262
  66,034
  68,969
  72,072
  75,351
  78,814
  82,467
  86,319
  90,380
  94,659
  99,165
  103,910
  108,904
  114,159
  119,688
  125,504
Variable operating expenses, $m
  35,989
  36,781
  37,686
  38,703
  39,829
  41,064
  42,410
  43,866
  45,436
  47,119
  47,364
  49,287
  51,333
  53,509
  55,817
  58,263
  60,852
  63,590
  66,483
  69,538
  72,761
  76,161
  79,744
  83,519
  87,495
  91,681
  96,088
  100,724
  105,602
  110,733
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  35,989
  36,781
  37,686
  38,703
  39,829
  41,064
  42,410
  43,866
  45,436
  47,119
  47,364
  49,287
  51,333
  53,509
  55,817
  58,263
  60,852
  63,590
  66,483
  69,538
  72,761
  76,161
  79,744
  83,519
  87,495
  91,681
  96,088
  100,724
  105,602
  110,733
Operating income, $m
  3,036
  3,142
  3,262
  3,398
  3,548
  3,713
  3,893
  4,087
  4,296
  4,521
  6,318
  6,574
  6,847
  7,137
  7,445
  7,771
  8,117
  8,482
  8,868
  9,275
  9,705
  10,159
  10,637
  11,140
  11,671
  12,229
  12,817
  13,435
  14,086
  14,770
EBITDA, $m
  5,091
  5,208
  5,342
  5,492
  5,658
  5,841
  6,040
  6,255
  6,487
  6,736
  7,003
  7,287
  7,589
  7,911
  8,252
  8,614
  8,997
  9,402
  9,829
  10,281
  10,758
  11,260
  11,790
  12,348
  12,936
  13,555
  14,206
  14,892
  15,613
  16,372
Interest expense (income), $m
  249
  551
  569
  592
  617
  645
  677
  712
  749
  790
  834
  881
  932
  986
  1,043
  1,104
  1,169
  1,237
  1,310
  1,386
  1,467
  1,553
  1,643
  1,739
  1,839
  1,945
  2,056
  2,173
  2,297
  2,427
  2,564
Earnings before tax, $m
  2,485
  2,572
  2,671
  2,781
  2,903
  3,036
  3,181
  3,337
  3,506
  3,687
  5,436
  5,642
  5,862
  6,094
  6,341
  6,603
  6,880
  7,172
  7,482
  7,808
  8,152
  8,515
  8,898
  9,301
  9,726
  10,173
  10,643
  11,138
  11,659
  12,207
Tax expense, $m
  671
  695
  721
  751
  784
  820
  859
  901
  947
  995
  1,468
  1,523
  1,583
  1,645
  1,712
  1,783
  1,858
  1,937
  2,020
  2,108
  2,201
  2,299
  2,402
  2,511
  2,626
  2,747
  2,874
  3,007
  3,148
  3,296
Net income, $m
  1,814
  1,878
  1,950
  2,030
  2,119
  2,216
  2,322
  2,436
  2,559
  2,691
  3,969
  4,119
  4,279
  4,449
  4,629
  4,820
  5,022
  5,236
  5,462
  5,700
  5,951
  6,216
  6,496
  6,790
  7,100
  7,426
  7,770
  8,131
  8,511
  8,911

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  28,632
  29,290
  30,043
  30,888
  31,825
  32,852
  33,971
  35,182
  36,487
  37,887
  39,385
  40,984
  42,686
  44,494
  46,414
  48,448
  50,601
  52,878
  55,283
  57,824
  60,504
  63,330
  66,310
  69,449
  72,755
  76,236
  79,900
  83,756
  87,812
  92,079
Adjusted assets (=assets-cash), $m
  28,632
  29,290
  30,043
  30,888
  31,825
  32,852
  33,971
  35,182
  36,487
  37,887
  39,385
  40,984
  42,686
  44,494
  46,414
  48,448
  50,601
  52,878
  55,283
  57,824
  60,504
  63,330
  66,310
  69,449
  72,755
  76,236
  79,900
  83,756
  87,812
  92,079
Revenue / Adjusted assets
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
  1.363
Average production assets, $m
  12,449
  12,735
  13,063
  13,430
  13,837
  14,284
  14,770
  15,297
  15,864
  16,473
  17,125
  17,820
  18,560
  19,346
  20,181
  21,065
  22,001
  22,991
  24,037
  25,142
  26,307
  27,536
  28,831
  30,196
  31,634
  33,147
  34,740
  36,417
  38,181
  40,036
Working capital, $m
  2,888
  2,954
  3,030
  3,115
  3,210
  3,314
  3,426
  3,549
  3,680
  3,821
  3,972
  4,134
  4,305
  4,488
  4,681
  4,887
  5,104
  5,333
  5,576
  5,832
  6,103
  6,388
  6,688
  7,005
  7,338
  7,689
  8,059
  8,448
  8,857
  9,287
Total debt, $m
  10,544
  10,955
  11,425
  11,952
  12,537
  13,178
  13,876
  14,632
  15,446
  16,320
  17,254
  18,252
  19,314
  20,442
  21,640
  22,909
  24,253
  25,674
  27,175
  28,760
  30,432
  32,196
  34,055
  36,014
  38,077
  40,249
  42,536
  44,942
  47,473
  50,135
Total liabilities, $m
  17,866
  18,277
  18,747
  19,274
  19,859
  20,500
  21,198
  21,954
  22,768
  23,642
  24,576
  25,574
  26,636
  27,764
  28,962
  30,231
  31,575
  32,996
  34,497
  36,082
  37,754
  39,518
  41,377
  43,336
  45,399
  47,571
  49,858
  52,264
  54,795
  57,457
Total equity, $m
  10,766
  11,013
  11,296
  11,614
  11,966
  12,352
  12,773
  13,228
  13,719
  14,246
  14,809
  15,410
  16,050
  16,730
  17,452
  18,216
  19,026
  19,882
  20,787
  21,742
  22,749
  23,812
  24,933
  26,113
  27,356
  28,665
  30,043
  31,492
  33,017
  34,622
Total liabilities and equity, $m
  28,632
  29,290
  30,043
  30,888
  31,825
  32,852
  33,971
  35,182
  36,487
  37,888
  39,385
  40,984
  42,686
  44,494
  46,414
  48,447
  50,601
  52,878
  55,284
  57,824
  60,503
  63,330
  66,310
  69,449
  72,755
  76,236
  79,901
  83,756
  87,812
  92,079
Debt-to-equity ratio
  0.980
  0.990
  1.010
  1.030
  1.050
  1.070
  1.090
  1.110
  1.130
  1.150
  1.170
  1.180
  1.200
  1.220
  1.240
  1.260
  1.270
  1.290
  1.310
  1.320
  1.340
  1.350
  1.370
  1.380
  1.390
  1.400
  1.420
  1.430
  1.440
  1.450
Adjusted equity ratio
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376
  0.376

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,814
  1,878
  1,950
  2,030
  2,119
  2,216
  2,322
  2,436
  2,559
  2,691
  3,969
  4,119
  4,279
  4,449
  4,629
  4,820
  5,022
  5,236
  5,462
  5,700
  5,951
  6,216
  6,496
  6,790
  7,100
  7,426
  7,770
  8,131
  8,511
  8,911
Depreciation, amort., depletion, $m
  2,055
  2,066
  2,079
  2,094
  2,110
  2,128
  2,148
  2,169
  2,191
  2,216
  685
  713
  742
  774
  807
  843
  880
  920
  961
  1,006
  1,052
  1,101
  1,153
  1,208
  1,265
  1,326
  1,390
  1,457
  1,527
  1,601
Funds from operations, $m
  3,869
  3,944
  4,029
  4,124
  4,229
  4,344
  4,470
  4,605
  4,751
  4,907
  4,654
  4,832
  5,021
  5,223
  5,436
  5,663
  5,902
  6,155
  6,423
  6,705
  7,003
  7,318
  7,649
  7,998
  8,365
  8,752
  9,159
  9,588
  10,038
  10,512
Change in working capital, $m
  57
  66
  76
  85
  94
  104
  113
  122
  132
  141
  151
  161
  172
  182
  194
  205
  217
  230
  243
  256
  270
  285
  301
  317
  333
  351
  370
  389
  409
  430
Cash from operations, $m
  3,812
  3,877
  3,953
  4,039
  4,135
  4,241
  4,357
  4,483
  4,619
  4,766
  4,502
  4,670
  4,850
  5,040
  5,243
  5,458
  5,685
  5,926
  6,180
  6,449
  6,733
  7,033
  7,348
  7,681
  8,032
  8,401
  8,790
  9,199
  9,629
  10,082
Maintenance CAPEX, $m
  -488
  -498
  -509
  -523
  -537
  -553
  -571
  -591
  -612
  -635
  -659
  -685
  -713
  -742
  -774
  -807
  -843
  -880
  -920
  -961
  -1,006
  -1,052
  -1,101
  -1,153
  -1,208
  -1,265
  -1,326
  -1,390
  -1,457
  -1,527
New CAPEX, $m
  -250
  -286
  -327
  -367
  -407
  -447
  -486
  -527
  -567
  -609
  -651
  -695
  -740
  -786
  -835
  -884
  -936
  -990
  -1,046
  -1,104
  -1,165
  -1,229
  -1,295
  -1,365
  -1,438
  -1,514
  -1,593
  -1,676
  -1,764
  -1,855
Cash from investing activities, $m
  -738
  -784
  -836
  -890
  -944
  -1,000
  -1,057
  -1,118
  -1,179
  -1,244
  -1,310
  -1,380
  -1,453
  -1,528
  -1,609
  -1,691
  -1,779
  -1,870
  -1,966
  -2,065
  -2,171
  -2,281
  -2,396
  -2,518
  -2,646
  -2,779
  -2,919
  -3,066
  -3,221
  -3,382
Free cash flow, $m
  3,074
  3,093
  3,116
  3,149
  3,190
  3,241
  3,299
  3,365
  3,440
  3,522
  3,192
  3,290
  3,397
  3,511
  3,634
  3,766
  3,906
  4,056
  4,215
  4,383
  4,562
  4,751
  4,951
  5,163
  5,386
  5,622
  5,871
  6,133
  6,409
  6,700
Issuance/(repayment) of debt, $m
  341
  411
  470
  527
  584
  641
  698
  756
  814
  874
  935
  997
  1,062
  1,129
  1,198
  1,269
  1,344
  1,421
  1,501
  1,585
  1,672
  1,764
  1,859
  1,959
  2,063
  2,172
  2,286
  2,406
  2,531
  2,662
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  341
  411
  470
  527
  584
  641
  698
  756
  814
  874
  935
  997
  1,062
  1,129
  1,198
  1,269
  1,344
  1,421
  1,501
  1,585
  1,672
  1,764
  1,859
  1,959
  2,063
  2,172
  2,286
  2,406
  2,531
  2,662
Total cash flow (excl. dividends), $m
  3,415
  3,504
  3,586
  3,676
  3,775
  3,882
  3,997
  4,121
  4,254
  4,396
  4,127
  4,288
  4,459
  4,640
  4,832
  5,035
  5,250
  5,477
  5,716
  5,968
  6,235
  6,515
  6,811
  7,122
  7,449
  7,794
  8,157
  8,539
  8,940
  9,362
Retained Cash Flow (-), $m
  -225
  -248
  -283
  -318
  -352
  -386
  -421
  -455
  -491
  -527
  -563
  -601
  -640
  -680
  -722
  -765
  -810
  -856
  -905
  -955
  -1,008
  -1,063
  -1,120
  -1,180
  -1,243
  -1,309
  -1,378
  -1,450
  -1,525
  -1,604
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  3,191
  3,257
  3,303
  3,358
  3,423
  3,495
  3,576
  3,666
  3,763
  3,869
  3,564
  3,687
  3,819
  3,960
  4,110
  4,270
  4,440
  4,620
  4,811
  5,013
  5,227
  5,452
  5,690
  5,941
  6,206
  6,485
  6,779
  7,089
  7,415
  7,758
Discount rate, %
  7.00
  7.35
  7.72
  8.10
  8.51
  8.93
  9.38
  9.85
  10.34
  10.86
  11.40
  11.97
  12.57
  13.20
  13.86
  14.55
  15.28
  16.04
  16.85
  17.69
  18.57
  19.50
  20.48
  21.50
  22.58
  23.70
  24.89
  26.13
  27.44
  28.81
PV of cash for distribution, $m
  2,982
  2,826
  2,643
  2,459
  2,275
  2,092
  1,909
  1,729
  1,552
  1,380
  1,087
  949
  819
  698
  587
  486
  396
  317
  250
  193
  146
  108
  78
  55
  38
  26
  17
  11
  7
  4
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Tyson Foods, Inc. is a food company, which is engaged in offering chicken, beef and pork, as well as prepared foods. The Company offers food products under Tyson, Jimmy Dean, Hillshire Farm, Sara Lee, Ball Park, Wright, Aidells and State Fair brands. The Company operates through four segments: Chicken, Beef, Pork and Prepared Foods. It operates a vertically integrated chicken production process, which consists of breeding stock, contract growers, feed production, processing, further-processing, marketing and transportation of chicken and related allied products, including animal and pet food ingredients. Through its subsidiary, Cobb-Vantress, Inc. (Cobb), the Company is engaged in supplying poultry breeding stock across the world. It produces a range of fresh, frozen and refrigerated food products. Its products are marketed and sold by its sales staff to grocery retailers, grocery wholesalers, meat distributors, warehouse club stores and military commissaries, among others.

FINANCIAL RATIOS  of  Tyson Foods Cl A (TSN)

Valuation Ratios
P/E Ratio 12.9
Price to Sales 0.6
Price to Book 2.2
Price to Tangible Book
Price to Cash Flow 8.8
Price to Free Cash Flow 15
Growth Rates
Sales Growth Rate 3.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 53.8%
Cap. Spend. - 3 Yr. Gr. Rate 11.1%
Financial Strength
Quick Ratio 0
Current Ratio 0.3
LT Debt to Equity 88.2%
Total Debt to Equity 96.8%
Interest Coverage 12
Management Effectiveness
Return On Assets 7.7%
Ret/ On Assets - 3 Yr. Avg. 7.4%
Return On Total Capital 9.7%
Ret/ On T. Cap. - 3 Yr. Avg. 9.3%
Return On Equity 17.6%
Return On Equity - 3 Yr. Avg. 16.4%
Asset Turnover 1.5
Profitability Ratios
Gross Margin 13.3%
Gross Margin - 3 Yr. Avg. 11.8%
EBITDA Margin 9.5%
EBITDA Margin - 3 Yr. Avg. 8.7%
Operating Margin 7.7%
Oper. Margin - 3 Yr. Avg. 6.9%
Pre-Tax Margin 6.9%
Pre-Tax Margin - 3 Yr. Avg. 6.2%
Net Profit Margin 4.6%
Net Profit Margin - 3 Yr. Avg. 4.1%
Effective Tax Rate 32.3%
Eff/ Tax Rate - 3 Yr. Avg. 33.5%
Payout Ratio 18%

TSN stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TSN stock intrinsic value calculation we used $38260 million for the last fiscal year's total revenue generated by Tyson Foods Cl A. The default revenue input number comes from 0001 income statement of Tyson Foods Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TSN stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7%, whose default value for TSN is calculated based on our internal credit rating of Tyson Foods Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Tyson Foods Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TSN stock the variable cost ratio is equal to 92.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for TSN stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Tyson Foods Cl A.

Corporate tax rate of 27% is the nominal tax rate for Tyson Foods Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TSN stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TSN are equal to 31.9%.

Life of production assets of 25 years is the average useful life of capital assets used in Tyson Foods Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TSN is equal to 7.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $10541 million for Tyson Foods Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 296 million for Tyson Foods Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Tyson Foods Cl A at the current share price and the inputted number of shares is $18.4 billion.

RELATED COMPANIES Price Int.Val. Rating
HRL Hormel Foods 39.86 28.23  sell
SAFM Sanderson Farm 101.03 174.81  str.buy
BRFS BRF ADR 5.33 39.18  str.buy
PPC Pilgrim's 18.87 47.69  str.buy

COMPANY NEWS

▶ [$$] CEO of Tyson Foods to Step Down for Personal Reasons   [Sep-17-18 10:47PM  The Wall Street Journal]
▶ Closing Bell: LIVE MARKETS BLOG   [04:05PM  TheStreet.com]
▶ Jim Cramer Reacts to Tyson Foods' CEO Change   [11:42AM  TheStreet.com]
▶ Who Is Tyson's New Chief Executive?   [10:23AM  TheStreet.com]
▶ Tyson Foods names new CEO   [09:40AM  American City Business Journals]
▶ [$$] Tyson Foods Appoints New CEO   [08:15AM  The Wall Street Journal]
▶ New Strong Sell Stocks for August 31st   [Aug-31-18 08:13AM  Zacks]
▶ 5 Agriculture Stocks to Buy to Help You Harvest Profits   [Aug-29-18 02:26PM  InvestorPlace]
▶ Get your next steak from a vending machine   [Aug-24-18 10:44AM  Yahoo Finance Video]
▶ Tyson CEO Says Trade Deals Need to Be Reached   [09:38AM  Bloomberg Video]
▶ Yahoo Finance Live: Market Movers - Aug 23rd, 2018   [07:10AM  Yahoo Finance Video]
▶ 4 Sector ETFs to Tap at New Highs   [Aug-22-18 10:50AM  InvestorPlace]
▶ Tyson Foods to Webcast Barclays Conference Presentation   [Aug-21-18 04:25PM  GlobeNewswire]
▶ [$$] Tyson Foods to Acquire Keystone Foods in $2.16 Billion Deal   [Aug-20-18 08:54PM  The Wall Street Journal]
▶ Tyson Foods: A Long-Term Buy Under $65   [03:22PM  GuruFocus.com]
▶ Tyson Foods buys McDonald's chicken supplier   [10:46AM  American City Business Journals]
▶ [$$] Tyson to Sell Pizza Crust Business to Peak Rock Capital   [Aug-09-18 06:05PM  The Wall Street Journal]
▶ Futures Rally Up On Tuesday   [Aug-07-18 10:19AM  Zacks]
▶ Global stocks follow Wall Street higher   [05:18AM  Associated Press]
▶ [$$] Tyson Foods Reports Higher Profit as Sales Tick Up   [06:18PM  The Wall Street Journal]
▶ Tyson Foods Shares Pop on Q3 Earnings Beat   [12:36PM  InvestorPlace]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.