Intrinsic value of Mammoth Energy Services - TUSK

Previous Close

$25.23

  Intrinsic Value

$88.15

stock screener

  Rating & Target

str. buy

+249%

Previous close

$25.23

 
Intrinsic value

$88.15

 
Up/down potential

+249%

 
Rating

str. buy

We calculate the intrinsic value of TUSK stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  1,106
  1,709
  2,556
  3,709
  5,233
  7,194
  9,657
  12,680
  16,316
  20,609
  25,591
  31,288
  37,712
  44,870
  52,759
  61,372
  70,695
  80,714
  91,413
  102,776
  114,787
  127,434
  140,708
  154,602
  169,115
  184,248
  200,008
  216,405
  233,455
  251,175
Variable operating expenses, $m
  867
  1,333
  1,988
  2,880
  4,058
  5,574
  7,479
  9,816
  12,628
  15,947
  19,788
  24,193
  29,160
  34,695
  40,795
  47,455
  54,664
  62,411
  70,684
  79,470
  88,757
  98,536
  108,800
  119,543
  130,765
  142,467
  154,653
  167,331
  180,515
  194,217
Fixed operating expenses, $m
  87
  89
  91
  93
  95
  97
  99
  101
  103
  106
  108
  110
  113
  115
  118
  120
  123
  126
  129
  131
  134
  137
  140
  143
  146
  150
  153
  156
  160
  163
Total operating expenses, $m
  954
  1,422
  2,079
  2,973
  4,153
  5,671
  7,578
  9,917
  12,731
  16,053
  19,896
  24,303
  29,273
  34,810
  40,913
  47,575
  54,787
  62,537
  70,813
  79,601
  88,891
  98,673
  108,940
  119,686
  130,911
  142,617
  154,806
  167,487
  180,675
  194,380
Operating income, $m
  152
  287
  477
  737
  1,080
  1,523
  2,079
  2,763
  3,585
  4,556
  5,695
  6,985
  8,439
  10,060
  11,846
  13,797
  15,908
  18,178
  20,601
  23,175
  25,896
  28,761
  31,768
  34,916
  38,203
  41,632
  45,202
  48,917
  52,780
  56,795
EBITDA, $m
  277
  474
  750
  1,127
  1,627
  2,270
  3,078
  4,070
  5,264
  6,674
  8,311
  10,182
  12,293
  14,646
  17,238
  20,069
  23,133
  26,427
  29,944
  33,679
  37,627
  41,785
  46,148
  50,716
  55,487
  60,462
  65,643
  71,034
  76,639
  82,465
Interest expense (income), $m
  4
  9
  27
  54
  92
  143
  211
  299
  409
  544
  707
  898
  1,121
  1,375
  1,662
  1,982
  2,335
  2,719
  3,136
  3,583
  4,061
  4,569
  5,105
  5,670
  6,263
  6,884
  7,532
  8,209
  8,913
  9,645
  10,407
Earnings before tax, $m
  144
  260
  423
  645
  937
  1,312
  1,780
  2,354
  3,041
  3,850
  4,797
  5,864
  7,064
  8,397
  9,864
  11,462
  13,189
  15,042
  17,018
  19,114
  21,327
  23,655
  26,097
  28,652
  31,319
  34,099
  36,994
  40,005
  43,135
  46,389
Tax expense, $m
  39
  70
  114
  174
  253
  354
  481
  635
  821
  1,039
  1,295
  1,583
  1,907
  2,267
  2,663
  3,095
  3,561
  4,061
  4,595
  5,161
  5,758
  6,387
  7,046
  7,736
  8,456
  9,207
  9,988
  10,801
  11,647
  12,525
Net income, $m
  105
  190
  309
  471
  684
  957
  1,300
  1,718
  2,220
  2,810
  3,502
  4,281
  5,157
  6,130
  7,201
  8,367
  9,628
  10,981
  12,423
  13,953
  15,569
  17,268
  19,051
  20,916
  22,863
  24,893
  27,006
  29,204
  31,489
  33,864

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,388
  2,145
  3,207
  4,654
  6,566
  9,027
  12,117
  15,910
  20,472
  25,858
  32,110
  39,257
  47,318
  56,299
  66,198
  77,004
  88,702
  101,273
  114,697
  128,953
  144,024
  159,892
  176,547
  193,980
  212,190
  231,177
  250,951
  271,525
  292,917
  315,151
Adjusted assets (=assets-cash), $m
  1,388
  2,145
  3,207
  4,654
  6,566
  9,027
  12,117
  15,910
  20,472
  25,858
  32,110
  39,257
  47,318
  56,299
  66,198
  77,004
  88,702
  101,273
  114,697
  128,953
  144,024
  159,892
  176,547
  193,980
  212,190
  231,177
  250,951
  271,525
  292,917
  315,151
Revenue / Adjusted assets
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
  0.797
Average production assets, $m
  565
  873
  1,306
  1,895
  2,674
  3,676
  4,935
  6,480
  8,338
  10,531
  13,077
  15,988
  19,271
  22,929
  26,960
  31,361
  36,125
  41,245
  46,712
  52,518
  58,656
  65,119
  71,902
  79,002
  86,418
  94,151
  102,204
  110,583
  119,295
  128,350
Working capital, $m
  143
  221
  330
  478
  675
  928
  1,246
  1,636
  2,105
  2,659
  3,301
  4,036
  4,865
  5,788
  6,806
  7,917
  9,120
  10,412
  11,792
  13,258
  14,808
  16,439
  18,151
  19,944
  21,816
  23,768
  25,801
  27,916
  30,116
  32,402
Total debt, $m
  315
  628
  1,068
  1,667
  2,459
  3,478
  4,757
  6,327
  8,216
  10,446
  13,034
  15,993
  19,330
  23,048
  27,146
  31,620
  36,463
  41,667
  47,225
  53,127
  59,366
  65,936
  72,831
  80,048
  87,587
  95,448
  103,634
  112,152
  121,008
  130,213
Total liabilities, $m
  575
  888
  1,328
  1,927
  2,718
  3,737
  5,016
  6,587
  8,475
  10,705
  13,293
  16,252
  19,590
  23,308
  27,406
  31,879
  36,722
  41,927
  47,484
  53,387
  59,626
  66,195
  73,090
  80,308
  87,846
  95,707
  103,894
  112,411
  121,267
  130,472
Total equity, $m
  813
  1,257
  1,880
  2,727
  3,848
  5,290
  7,100
  9,323
  11,997
  15,153
  18,816
  23,005
  27,728
  32,991
  38,792
  45,124
  51,979
  59,346
  67,212
  75,567
  84,398
  93,697
  103,457
  113,672
  124,343
  135,470
  147,057
  159,114
  171,649
  184,678
Total liabilities and equity, $m
  1,388
  2,145
  3,208
  4,654
  6,566
  9,027
  12,116
  15,910
  20,472
  25,858
  32,109
  39,257
  47,318
  56,299
  66,198
  77,003
  88,701
  101,273
  114,696
  128,954
  144,024
  159,892
  176,547
  193,980
  212,189
  231,177
  250,951
  271,525
  292,916
  315,150
Debt-to-equity ratio
  0.390
  0.500
  0.570
  0.610
  0.640
  0.660
  0.670
  0.680
  0.680
  0.690
  0.690
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.700
  0.710
Adjusted equity ratio
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586
  0.586

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  105
  190
  309
  471
  684
  957
  1,300
  1,718
  2,220
  2,810
  3,502
  4,281
  5,157
  6,130
  7,201
  8,367
  9,628
  10,981
  12,423
  13,953
  15,569
  17,268
  19,051
  20,916
  22,863
  24,893
  27,006
  29,204
  31,489
  33,864
Depreciation, amort., depletion, $m
  125
  186
  273
  391
  546
  747
  999
  1,307
  1,679
  2,118
  2,615
  3,198
  3,854
  4,586
  5,392
  6,272
  7,225
  8,249
  9,342
  10,504
  11,731
  13,024
  14,380
  15,800
  17,284
  18,830
  20,441
  22,117
  23,859
  25,670
Funds from operations, $m
  230
  376
  582
  861
  1,230
  1,704
  2,298
  3,026
  3,899
  4,928
  6,117
  7,478
  9,011
  10,716
  12,593
  14,640
  16,853
  19,230
  21,765
  24,457
  27,300
  30,292
  33,431
  36,716
  40,147
  43,723
  47,446
  51,320
  55,348
  59,534
Change in working capital, $m
  54
  78
  109
  149
  197
  253
  318
  390
  469
  554
  643
  735
  829
  923
  1,018
  1,111
  1,203
  1,292
  1,380
  1,466
  1,549
  1,631
  1,712
  1,792
  1,872
  1,952
  2,033
  2,115
  2,199
  2,286
Cash from operations, $m
  176
  298
  473
  713
  1,034
  1,451
  1,980
  2,636
  3,430
  4,374
  5,474
  6,743
  8,182
  9,793
  11,575
  13,529
  15,650
  17,937
  20,385
  22,991
  25,750
  28,661
  31,719
  34,924
  38,274
  41,771
  45,413
  49,205
  53,148
  57,248
Maintenance CAPEX, $m
  -71
  -113
  -175
  -261
  -379
  -535
  -735
  -987
  -1,296
  -1,668
  -2,106
  -2,615
  -3,198
  -3,854
  -4,586
  -5,392
  -6,272
  -7,225
  -8,249
  -9,342
  -10,504
  -11,731
  -13,024
  -14,380
  -15,800
  -17,284
  -18,830
  -20,441
  -22,117
  -23,859
New CAPEX, $m
  -212
  -308
  -433
  -589
  -779
  -1,002
  -1,258
  -1,545
  -1,858
  -2,193
  -2,546
  -2,911
  -3,283
  -3,658
  -4,031
  -4,401
  -4,764
  -5,120
  -5,467
  -5,806
  -6,138
  -6,463
  -6,783
  -7,100
  -7,416
  -7,733
  -8,053
  -8,379
  -8,712
  -9,055
Cash from investing activities, $m
  -283
  -421
  -608
  -850
  -1,158
  -1,537
  -1,993
  -2,532
  -3,154
  -3,861
  -4,652
  -5,526
  -6,481
  -7,512
  -8,617
  -9,793
  -11,036
  -12,345
  -13,716
  -15,148
  -16,642
  -18,194
  -19,807
  -21,480
  -23,216
  -25,017
  -26,883
  -28,820
  -30,829
  -32,914
Free cash flow, $m
  -107
  -123
  -135
  -138
  -124
  -86
  -13
  104
  276
  513
  822
  1,217
  1,701
  2,281
  2,958
  3,736
  4,614
  5,592
  6,669
  7,842
  9,109
  10,467
  11,912
  13,444
  15,058
  16,754
  18,530
  20,385
  22,320
  24,334
Issuance/(repayment) of debt, $m
  215
  313
  440
  599
  792
  1,019
  1,279
  1,570
  1,889
  2,230
  2,588
  2,959
  3,337
  3,718
  4,098
  4,474
  4,843
  5,204
  5,558
  5,902
  6,239
  6,570
  6,895
  7,217
  7,539
  7,861
  8,186
  8,517
  8,856
  9,205
Issuance/(repurchase) of shares, $m
  201
  253
  314
  377
  437
  485
  511
  505
  454
  346
  162
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  416
  566
  754
  976
  1,229
  1,504
  1,790
  2,075
  2,343
  2,576
  2,750
  2,959
  3,337
  3,718
  4,098
  4,474
  4,843
  5,204
  5,558
  5,902
  6,239
  6,570
  6,895
  7,217
  7,539
  7,861
  8,186
  8,517
  8,856
  9,205
Total cash flow (excl. dividends), $m
  309
  444
  619
  838
  1,104
  1,418
  1,777
  2,179
  2,618
  3,089
  3,572
  4,176
  5,039
  5,999
  7,056
  8,209
  9,457
  10,797
  12,227
  13,744
  15,348
  17,036
  18,807
  20,661
  22,597
  24,615
  26,716
  28,903
  31,176
  33,538
Retained Cash Flow (-), $m
  -306
  -443
  -623
  -848
  -1,120
  -1,442
  -1,811
  -2,223
  -2,673
  -3,156
  -3,664
  -4,188
  -4,724
  -5,263
  -5,801
  -6,332
  -6,855
  -7,367
  -7,866
  -8,354
  -8,831
  -9,299
  -9,760
  -10,216
  -10,671
  -11,127
  -11,588
  -12,056
  -12,536
  -13,029
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  4
  1
  -4
  -10
  -16
  -24
  -34
  -44
  -55
  -67
  -91
  -12
  315
  736
  1,255
  1,877
  2,602
  3,430
  4,360
  5,390
  6,517
  7,737
  9,048
  10,445
  11,926
  13,488
  15,129
  16,847
  18,640
  20,509
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  3
  0
  -3
  -8
  -13
  -18
  -23
  -27
  -32
  -35
  -43
  -5
  120
  247
  369
  477
  566
  632
  671
  685
  674
  642
  593
  532
  464
  394
  325
  261
  203
  154
Current shareholders' claim on cash, %
  84.9
  74.5
  67.0
  61.4
  57.3
  54.2
  52.0
  50.4
  49.3
  48.6
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4
  48.4

Mammoth Energy Services, Inc. is an integrated oilfield service company. The Company is engaged in the exploration and development of North American onshore unconventional oil and natural gas reserves. The Company's segments include Contract Land and Directional Drilling Services; Completion and Production Services; Natural Sand Proppant Services, and Remote Accommodation Services. Its Completion and Production Services division provides pressure pumping services, pressure control Services, flowback services and equipment rentals. Its Natural Sand Proppant Services division is engaged in selling, distributing and producing proppant for hydraulic fracturing. Its Contract Land and Directional Drilling Services division provides drilling rigs and crews for operators, as well as rental equipment. Its Remote Accommodation Services division provides housing, kitchen and dining, and recreational service facilities for oilfield workers located in remote areas.

FINANCIAL RATIOS  of  Mammoth Energy Services (TUSK)

Valuation Ratios
P/E Ratio -10.8
Price to Sales 4.1
Price to Book 2.2
Price to Tangible Book
Price to Cash Flow 33.8
Price to Free Cash Flow 55.7
Growth Rates
Sales Growth Rate -35.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -57.7%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage -8
Management Effectiveness
Return On Assets -16.4%
Ret/ On Assets - 3 Yr. Avg. -7.2%
Return On Total Capital -20.9%
Ret/ On T. Cap. - 3 Yr. Avg. -9.2%
Return On Equity -23.6%
Return On Equity - 3 Yr. Avg. -10.9%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 24.7%
Gross Margin - 3 Yr. Avg. 24.7%
EBITDA Margin 16.9%
EBITDA Margin - 3 Yr. Avg. 16.4%
Operating Margin -13.4%
Oper. Margin - 3 Yr. Avg. -4.4%
Pre-Tax Margin -15.2%
Pre-Tax Margin - 3 Yr. Avg. -7%
Net Profit Margin -38.1%
Net Profit Margin - 3 Yr. Avg. -15.5%
Effective Tax Rate -151.4%
Eff/ Tax Rate - 3 Yr. Avg. -3.7%
Payout Ratio 0%

TUSK stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TUSK stock intrinsic value calculation we used $691.496 million for the last fiscal year's total revenue generated by Mammoth Energy Services. The default revenue input number comes from 0001 income statement of Mammoth Energy Services. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TUSK stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for TUSK is calculated based on our internal credit rating of Mammoth Energy Services, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Mammoth Energy Services.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TUSK stock the variable cost ratio is equal to 79%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $85 million in the base year in the intrinsic value calculation for TUSK stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 8.6% for Mammoth Energy Services.

Corporate tax rate of 27% is the nominal tax rate for Mammoth Energy Services. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TUSK stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TUSK are equal to 51.1%.

Life of production assets of 4.4 years is the average useful life of capital assets used in Mammoth Energy Services operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TUSK is equal to 12.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $507.796 million for Mammoth Energy Services - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 44.756 million for Mammoth Energy Services is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Mammoth Energy Services at the current share price and the inputted number of shares is $1.1 billion.

RELATED COMPANIES Price Int.Val. Rating
PTEN Patterson-UTI 15.09 3.74  str.sell
HP Helmerich&Payn 60.04 9.32  str.sell
SLB Schlumberger 48.08 40.68  sell
GPOR Gulfport Energ 9.08 4.25  str.sell
PDS Precision Dril 2.48 1.06  str.sell
RES RPC 13.44 49.09  str.buy
NBR Nabors Industr 4.61 1.92  str.sell
HAL Halliburton 32.45 1.60  str.sell
OIS Oil States Int 22.52 3.39  str.sell

COMPANY NEWS

▶ Mammoth Declares Quarterly Cash Dividend   [Oct-30-18 08:48AM  GlobeNewswire]
▶ Mammoth Energy Services, Inc. to Host Earnings Call   [Aug-07-18 09:00AM  ACCESSWIRE]
▶ 5 Low-Beta Stocks to Combat Trade and Geopolitical Tensions   [Jul-24-18 12:45PM  InvestorPlace]
▶ Mammoth Initiates Quarterly Cash Dividend   [04:01PM  GlobeNewswire]
▶ Gulfport Energy Corporation Provides Operational Update   [Jun-19-18 07:00AM  GlobeNewswire]
▶ 5 Oil Stocks to Buy as Syria Tensions Flare Up   [Apr-17-18 08:45AM  Zacks]
▶ Gulfport Energy Corporation Provides SCOOP Well Results   [Mar-26-18 07:30AM  GlobeNewswire]
▶ Mammoth Energy Services, Inc. to Host Earnings Call   [Feb-22-18 09:45AM  ACCESSWIRE]
▶ Mammoth Energy Services, Inc. to Host Earnings Call   [Nov-02-17 09:40AM  ACCESSWIRE]
▶ Gulfport Energy Corporation Provides SCOOP Well Results   [Oct-04-17 07:00AM  GlobeNewswire]
▶ Gulfport Energy Corporation Provides SCOOP Well Result   [Sep-19-17 07:00AM  GlobeNewswire]
▶ Oilfield Services: It's Different This Time, Really   [Sep-07-17 11:23AM  Barrons.com]
▶ Gulfport Energy Corporation Provides SCOOP Well Results   [Sep-05-17 06:00AM  GlobeNewswire]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.