Intrinsic value of UGI - UGI

Previous Close

$45.72

  Intrinsic Value

$93.47

stock screener

  Rating & Target

str. buy

+104%

Previous close

$45.72

 
Intrinsic value

$93.47

 
Up/down potential

+104%

 
Rating

str. buy

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of UGI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  7.65
  14.10
  13.19
  12.37
  11.63
  10.97
  10.37
  9.84
  9.35
  8.92
  8.53
  8.17
  7.86
  7.57
  7.31
  7.08
  6.87
  6.69
  6.52
  6.37
  6.23
  6.11
  6.00
  5.90
  5.81
  5.73
  5.65
  5.59
  5.53
  5.48
  5.43
Revenue, $m
  0
  6,984
  7,905
  8,883
  9,917
  11,005
  12,146
  13,341
  14,589
  15,889
  17,244
  18,653
  20,119
  21,642
  23,225
  24,869
  26,579
  28,356
  30,204
  32,127
  34,128
  36,212
  38,383
  40,646
  43,006
  45,469
  48,039
  50,724
  53,528
  56,460
  59,525
Variable operating expenses, $m
 
  5,788
  6,510
  7,277
  8,088
  8,941
  9,836
  10,773
  11,752
  12,772
  13,834
  14,629
  15,778
  16,972
  18,214
  19,503
  20,844
  22,238
  23,687
  25,195
  26,764
  28,399
  30,102
  31,876
  33,727
  35,658
  37,674
  39,780
  41,979
  44,278
  46,682
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  5,176
  5,788
  6,510
  7,277
  8,088
  8,941
  9,836
  10,773
  11,752
  12,772
  13,834
  14,629
  15,778
  16,972
  18,214
  19,503
  20,844
  22,238
  23,687
  25,195
  26,764
  28,399
  30,102
  31,876
  33,727
  35,658
  37,674
  39,780
  41,979
  44,278
  46,682
Operating income, $m
  945
  1,196
  1,395
  1,606
  1,829
  2,064
  2,310
  2,568
  2,837
  3,118
  3,410
  4,025
  4,341
  4,669
  5,011
  5,366
  5,735
  6,118
  6,517
  6,932
  7,363
  7,813
  8,282
  8,770
  9,279
  9,810
  10,365
  10,944
  11,549
  12,182
  12,843
EBITDA, $m
  1,361
  1,741
  1,970
  2,214
  2,472
  2,743
  3,027
  3,325
  3,636
  3,960
  4,298
  4,649
  5,014
  5,394
  5,788
  6,198
  6,624
  7,067
  7,528
  8,007
  8,506
  9,025
  9,566
  10,130
  10,719
  11,332
  11,973
  12,642
  13,341
  14,072
  14,835
Interest expense (income), $m
  202
  188
  240
  296
  355
  417
  483
  552
  624
  700
  778
  860
  946
  1,034
  1,126
  1,222
  1,321
  1,425
  1,532
  1,644
  1,760
  1,881
  2,007
  2,138
  2,275
  2,418
  2,567
  2,722
  2,885
  3,054
  3,231
Earnings before tax, $m
  701
  1,008
  1,155
  1,310
  1,474
  1,646
  1,827
  2,016
  2,213
  2,418
  2,631
  3,164
  3,395
  3,635
  3,885
  4,144
  4,413
  4,693
  4,985
  5,288
  5,603
  5,932
  6,274
  6,631
  7,004
  7,392
  7,798
  8,222
  8,665
  9,127
  9,612
Tax expense, $m
  177
  272
  312
  354
  398
  445
  493
  544
  597
  653
  711
  854
  917
  982
  1,049
  1,119
  1,192
  1,267
  1,346
  1,428
  1,513
  1,602
  1,694
  1,790
  1,891
  1,996
  2,105
  2,220
  2,339
  2,464
  2,595
Net income, $m
  437
  736
  843
  957
  1,076
  1,202
  1,334
  1,471
  1,615
  1,765
  1,921
  2,310
  2,479
  2,654
  2,836
  3,025
  3,222
  3,426
  3,639
  3,860
  4,090
  4,330
  4,580
  4,841
  5,113
  5,396
  5,693
  6,002
  6,325
  6,663
  7,016

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  558
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  11,582
  12,584
  14,244
  16,006
  17,868
  19,828
  21,885
  24,038
  26,286
  28,630
  31,070
  33,610
  36,250
  38,994
  41,846
  44,809
  47,890
  51,092
  54,421
  57,886
  61,492
  65,247
  69,159
  73,236
  77,489
  81,926
  86,557
  91,394
  96,447
  101,729
  107,251
Adjusted assets (=assets-cash), $m
  11,024
  12,584
  14,244
  16,006
  17,868
  19,828
  21,885
  24,038
  26,286
  28,630
  31,070
  33,610
  36,250
  38,994
  41,846
  44,809
  47,890
  51,092
  54,421
  57,886
  61,492
  65,247
  69,159
  73,236
  77,489
  81,926
  86,557
  91,394
  96,447
  101,729
  107,251
Revenue / Adjusted assets
  0.000
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
  0.555
Average production assets, $m
  2,950
  3,366
  3,810
  4,282
  4,780
  5,304
  5,854
  6,430
  7,032
  7,659
  8,312
  8,991
  9,697
  10,431
  11,194
  11,987
  12,811
  13,667
  14,558
  15,485
  16,450
  17,454
  18,501
  19,591
  20,729
  21,916
  23,155
  24,449
  25,801
  27,214
  28,691
Working capital, $m
  8
  -7
  -8
  -9
  -10
  -11
  -12
  -13
  -15
  -16
  -17
  -19
  -20
  -22
  -23
  -25
  -27
  -28
  -30
  -32
  -34
  -36
  -38
  -41
  -43
  -45
  -48
  -51
  -54
  -56
  -60
Total debt, $m
  4,539
  5,105
  6,290
  7,548
  8,878
  10,277
  11,746
  13,283
  14,888
  16,562
  18,304
  20,117
  22,003
  23,962
  25,998
  28,114
  30,313
  32,599
  34,977
  37,451
  40,025
  42,706
  45,499
  48,411
  51,447
  54,615
  57,922
  61,375
  64,983
  68,755
  72,698
Total liabilities, $m
  8,419
  8,985
  10,170
  11,428
  12,758
  14,157
  15,626
  17,163
  18,768
  20,442
  22,184
  23,997
  25,883
  27,842
  29,878
  31,994
  34,193
  36,479
  38,857
  41,331
  43,905
  46,586
  49,379
  52,291
  55,327
  58,495
  61,802
  65,255
  68,863
  72,635
  76,578
Total equity, $m
  3,163
  3,599
  4,074
  4,578
  5,110
  5,671
  6,259
  6,875
  7,518
  8,188
  8,886
  9,612
  10,368
  11,152
  11,968
  12,816
  13,696
  14,612
  15,565
  16,555
  17,587
  18,661
  19,779
  20,946
  22,162
  23,431
  24,755
  26,139
  27,584
  29,094
  30,674
Total liabilities and equity, $m
  11,582
  12,584
  14,244
  16,006
  17,868
  19,828
  21,885
  24,038
  26,286
  28,630
  31,070
  33,609
  36,251
  38,994
  41,846
  44,810
  47,889
  51,091
  54,422
  57,886
  61,492
  65,247
  69,158
  73,237
  77,489
  81,926
  86,557
  91,394
  96,447
  101,729
  107,252
Debt-to-equity ratio
  1.435
  1.420
  1.540
  1.650
  1.740
  1.810
  1.880
  1.930
  1.980
  2.020
  2.060
  2.090
  2.120
  2.150
  2.170
  2.190
  2.210
  2.230
  2.250
  2.260
  2.280
  2.290
  2.300
  2.310
  2.320
  2.330
  2.340
  2.350
  2.360
  2.360
  2.370
Adjusted equity ratio
  0.270
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286
  0.286

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  437
  736
  843
  957
  1,076
  1,202
  1,334
  1,471
  1,615
  1,765
  1,921
  2,310
  2,479
  2,654
  2,836
  3,025
  3,222
  3,426
  3,639
  3,860
  4,090
  4,330
  4,580
  4,841
  5,113
  5,396
  5,693
  6,002
  6,325
  6,663
  7,016
Depreciation, amort., depletion, $m
  416
  544
  575
  608
  643
  679
  717
  757
  799
  843
  888
  624
  673
  724
  777
  832
  890
  949
  1,011
  1,075
  1,142
  1,212
  1,285
  1,361
  1,440
  1,522
  1,608
  1,698
  1,792
  1,890
  1,992
Funds from operations, $m
  795
  1,281
  1,418
  1,565
  1,719
  1,881
  2,051
  2,229
  2,414
  2,608
  2,809
  2,934
  3,152
  3,378
  3,613
  3,857
  4,111
  4,375
  4,650
  4,935
  5,233
  5,542
  5,865
  6,201
  6,552
  6,918
  7,301
  7,700
  8,117
  8,553
  9,009
Change in working capital, $m
  -169
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
Cash from operations, $m
  964
  1,282
  1,419
  1,566
  1,720
  1,882
  2,052
  2,230
  2,415
  2,609
  2,810
  2,936
  3,153
  3,380
  3,615
  3,859
  4,113
  4,377
  4,652
  4,937
  5,235
  5,544
  5,867
  6,204
  6,555
  6,921
  7,303
  7,702
  8,120
  8,556
  9,012
Maintenance CAPEX, $m
  0
  -205
  -234
  -265
  -297
  -332
  -368
  -407
  -447
  -488
  -532
  -577
  -624
  -673
  -724
  -777
  -832
  -890
  -949
  -1,011
  -1,075
  -1,142
  -1,212
  -1,285
  -1,361
  -1,440
  -1,522
  -1,608
  -1,698
  -1,792
  -1,890
New CAPEX, $m
  -639
  -417
  -444
  -471
  -498
  -524
  -550
  -576
  -601
  -627
  -653
  -679
  -706
  -734
  -763
  -793
  -824
  -857
  -891
  -927
  -965
  -1,004
  -1,046
  -1,091
  -1,138
  -1,187
  -1,239
  -1,294
  -1,352
  -1,413
  -1,477
Cash from investing activities, $m
  -763
  -622
  -678
  -736
  -795
  -856
  -918
  -983
  -1,048
  -1,115
  -1,185
  -1,256
  -1,330
  -1,407
  -1,487
  -1,570
  -1,656
  -1,747
  -1,840
  -1,938
  -2,040
  -2,146
  -2,258
  -2,376
  -2,499
  -2,627
  -2,761
  -2,902
  -3,050
  -3,205
  -3,367
Free cash flow, $m
  201
  660
  742
  830
  924
  1,026
  1,133
  1,247
  1,368
  1,494
  1,625
  1,679
  1,823
  1,972
  2,128
  2,289
  2,457
  2,631
  2,812
  3,000
  3,195
  3,398
  3,609
  3,828
  4,056
  4,294
  4,542
  4,801
  5,070
  5,351
  5,645
Issuance/(repayment) of debt, $m
  304
  1,111
  1,185
  1,258
  1,330
  1,400
  1,469
  1,537
  1,605
  1,674
  1,743
  1,813
  1,885
  1,959
  2,036
  2,116
  2,199
  2,286
  2,378
  2,474
  2,575
  2,681
  2,793
  2,911
  3,036
  3,168
  3,307
  3,453
  3,608
  3,771
  3,943
Issuance/(repurchase) of shares, $m
  -32
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  22
  1,111
  1,185
  1,258
  1,330
  1,400
  1,469
  1,537
  1,605
  1,674
  1,743
  1,813
  1,885
  1,959
  2,036
  2,116
  2,199
  2,286
  2,378
  2,474
  2,575
  2,681
  2,793
  2,911
  3,036
  3,168
  3,307
  3,453
  3,608
  3,771
  3,943
Total cash flow (excl. dividends), $m
  225
  1,771
  1,927
  2,088
  2,254
  2,425
  2,602
  2,784
  2,973
  3,167
  3,368
  3,492
  3,708
  3,932
  4,164
  4,405
  4,656
  4,917
  5,189
  5,473
  5,769
  6,079
  6,402
  6,740
  7,093
  7,462
  7,849
  8,254
  8,678
  9,122
  9,588
Retained Cash Flow (-), $m
  -319
  -449
  -475
  -504
  -533
  -561
  -588
  -616
  -643
  -670
  -698
  -726
  -755
  -785
  -816
  -848
  -881
  -916
  -952
  -991
  -1,031
  -1,074
  -1,119
  -1,166
  -1,216
  -1,269
  -1,325
  -1,383
  -1,445
  -1,511
  -1,579
Prev. year cash balance distribution, $m
 
  13
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,335
  1,452
  1,584
  1,721
  1,865
  2,014
  2,169
  2,330
  2,497
  2,670
  2,766
  2,953
  3,147
  3,348
  3,557
  3,775
  4,001
  4,237
  4,482
  4,738
  5,005
  5,283
  5,573
  5,877
  6,193
  6,524
  6,871
  7,233
  7,612
  8,008
Discount rate, %
 
  7.40
  7.77
  8.16
  8.57
  8.99
  9.44
  9.92
  10.41
  10.93
  11.48
  12.05
  12.66
  13.29
  13.95
  14.65
  15.38
  16.15
  16.96
  17.81
  18.70
  19.63
  20.62
  21.65
  22.73
  23.87
  25.06
  26.31
  27.63
  29.01
  30.46
PV of cash for distribution, $m
 
  1,243
  1,250
  1,252
  1,239
  1,212
  1,172
  1,119
  1,055
  981
  901
  791
  707
  621
  538
  458
  382
  314
  253
  199
  154
  116
  85
  61
  43
  29
  19
  13
  8
  5
  3
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

UGI Corporation is a holding company. The Company distributes, stores, transports and markets energy products and related services. It operates through six segments. The AmeriGas Propane segment consists of the propane distribution business of AmeriGas Partners, L.P. The UGI France segment consists of the French LPG distribution business of its subsidiaries, Antargaz, Finagaz and its liquefied petroleum gases (LPG) distribution businesses. The Flaga & Other segment consists of the LPG distribution businesses of Flaga GmbH, AvantiGas Limited and ChinaGas Partners, L.P. The Energy Services segment consists of energy-related businesses conducted by its subsidiary, UGI Energy Services, LLC (Energy Services). The Electric Generation segment consists of electric generation facilities conducted by Energy Services' subsidiary. The Gas Utility segment consists of the regulated natural gas distribution businesses of its subsidiary, UGI Utilities, Inc.

FINANCIAL RATIOS  of  UGI (UGI)

Valuation Ratios
P/E Ratio 18.1
Price to Sales 1.3
Price to Book 2.5
Price to Tangible Book
Price to Cash Flow 8.2
Price to Free Cash Flow 24.3
Growth Rates
Sales Growth Rate 7.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 13.3%
Cap. Spend. - 3 Yr. Gr. Rate 6.9%
Financial Strength
Quick Ratio 1
Current Ratio 0
LT Debt to Equity 126.3%
Total Debt to Equity 143.5%
Interest Coverage 4
Management Effectiveness
Return On Assets 5.2%
Ret/ On Assets - 3 Yr. Avg. 4.8%
Return On Total Capital 6%
Ret/ On T. Cap. - 3 Yr. Avg. 5.2%
Return On Equity 14.5%
Return On Equity - 3 Yr. Avg. 12.7%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 21.5%
EBITDA Margin - 3 Yr. Avg. 21%
Operating Margin 15.4%
Oper. Margin - 3 Yr. Avg. 14.8%
Pre-Tax Margin 11.5%
Pre-Tax Margin - 3 Yr. Avg. 10.9%
Net Profit Margin 7.1%
Net Profit Margin - 3 Yr. Avg. 5.9%
Effective Tax Rate 25.2%
Eff/ Tax Rate - 3 Yr. Avg. 28.8%
Payout Ratio 38.7%

UGI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the UGI stock intrinsic value calculation we used $6121 million for the last fiscal year's total revenue generated by UGI. The default revenue input number comes from 2017 income statement of UGI. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our UGI stock valuation model: a) initial revenue growth rate of 14.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.4%, whose default value for UGI is calculated based on our internal credit rating of UGI, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of UGI.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of UGI stock the variable cost ratio is equal to 83.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for UGI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.7% for UGI.

Corporate tax rate of 27% is the nominal tax rate for UGI. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the UGI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for UGI are equal to 48.2%.

Life of production assets of 14.4 years is the average useful life of capital assets used in UGI operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for UGI is equal to -0.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $3163 million for UGI - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 173.589 million for UGI is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of UGI at the current share price and the inputted number of shares is $7.9 billion.

RELATED COMPANIES Price Int.Val. Rating
APU AmeriGas Partn 47.01 52.32  hold
VVC Vectren 60.44 58.03  hold
CLNE Clean Energy F 1.98 0.61  str.sell
NI NiSource 23.94 23.71  hold
SJI South Jersey I 29.29 15.99  sell
SRE Sempra Energy 105.99 24.16  str.sell
WGL WGL Holdings 84.57 39.41  str.sell

COMPANY NEWS

▶ Should Value Investors Consider UGI Stock?   [Jan-09-18 09:45AM  Zacks]
▶ In Your 60s? 3 Stocks You Might Want to Buy   [Dec-21-17 08:15AM  Motley Fool]
▶ UGI Declares Common Dividend   [Nov-29-17 04:15PM  Business Wire]
▶ UGI Announces Jefferies Energy Conference Webcast   [Nov-28-17 04:15PM  Business Wire]
▶ ETFs with exposure to UGI Corp. : November 27, 2017   [Nov-27-17 04:12PM  Capital Cube]
▶ UGI Corp Ends Its Fiscal Year on a Positive Note   [Nov-09-17 11:46AM  Motley Fool]
▶ UGI Corporation to Host Earnings Call   [07:30AM  ACCESSWIRE]
▶ UGI posts 4Q profit   [05:02AM  Associated Press]
▶ UGI Reports Record Fiscal 2017 Results   [Nov-08-17 08:11PM  Business Wire]
▶ ETFs with exposure to UGI Corp. : November 6, 2017   [Nov-06-17 12:38PM  Capital Cube]
▶ ETFs with exposure to UGI Corp. : October 25, 2017   [Oct-25-17 10:16AM  Capital Cube]
▶ ETFs with exposure to UGI Corp. : October 11, 2017   [Oct-11-17 12:08PM  Capital Cube]
▶ UGI Corporation Acquires Totalgaz Italia S.r.l.   [Oct-05-17 04:15PM  Business Wire]
▶ UGI Corp. Value Analysis (NYSE:UGI) : August 4, 2017   [Aug-03-17 11:45PM  Capital Cube]
▶ UGI reports 3Q loss   [05:06AM  Associated Press]
▶ UGI Reports Fiscal 2017 Third Quarter Earnings   [Aug-02-17 06:15PM  Business Wire]
▶ UGI Declares Common Dividend   [Jul-25-17 04:15PM  Business Wire]
▶ ETFs with exposure to UGI Corp. : July 10, 2017   [Jul-10-17 03:25PM  Capital Cube]
▶ ETFs with exposure to UGI Corp. : June 26, 2017   [Jun-26-17 05:06PM  Capital Cube]
▶ ETFs with exposure to UGI Corp. : June 15, 2017   [Jun-15-17 03:38PM  Capital Cube]
▶ UGI Corp. Value Analysis (NYSE:UGI) : May 4, 2017   [May-04-17 05:08PM  Capital Cube]
▶ UGI beats 2Q profit forecasts   [May-01-17 06:14PM  Associated Press]
▶ UGI Reports Second Quarter Earnings   [06:00PM  Business Wire]
▶ Best Performing Stocks of All Time   [Mar-14-17 02:08PM  at Motley Fool]
▶ UGI beats 1Q profit forecasts   [Feb-01-17 06:08PM  Associated Press]
▶ UGI Reports Record First Quarter Earnings   [05:30PM  Business Wire]
▶ UGI Declares Common Dividend   [04:15PM  Business Wire]
▶ UGI Corporation Investor Day Recap   [Dec-13-16 04:50PM  Business Wire]
▶ Is UGI Corp (UGI) A Good Stock To Buy?   [Dec-09-16 04:06PM  at Insider Monkey]
▶ UGI Declares Common Dividend   [Nov-18-16 04:15PM  Business Wire]
▶ These 3 Dividend Aristocrats Are Ridiculously Cheap   [Nov-15-16 11:45AM  at Motley Fool]
Financial statements of UGI
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.