Intrinsic value of Vishay Intertechnology - VSH

Previous Close

$18.92

  Intrinsic Value

$260.37

stock screener

  Rating & Target

str. buy

+999%

Previous close

$18.92

 
Intrinsic value

$260.37

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of VSH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  18.30
  16.97
  15.77
  14.70
  13.73
  12.85
  12.07
  11.36
  10.73
  10.15
  9.64
  9.17
  8.76
  8.38
  8.04
  7.74
  7.46
  7.22
  7.00
  6.80
  6.62
  6.46
  6.31
  6.18
  6.06
  5.95
  5.86
  5.77
  5.70
  5.63
Revenue, $m
  3,080
  3,603
  4,171
  4,784
  5,440
  6,140
  6,881
  7,662
  8,484
  9,346
  10,246
  11,186
  12,166
  13,185
  14,246
  15,348
  16,494
  17,684
  18,922
  20,208
  21,545
  22,936
  24,383
  25,889
  27,458
  29,094
  30,798
  32,576
  34,432
  36,369
Variable operating expenses, $m
  766
  893
  1,030
  1,178
  1,337
  1,506
  1,685
  1,874
  2,073
  2,281
  2,478
  2,705
  2,942
  3,189
  3,445
  3,712
  3,989
  4,277
  4,576
  4,887
  5,210
  5,547
  5,897
  6,261
  6,640
  7,036
  7,448
  7,878
  8,327
  8,795
Fixed operating expenses, $m
  1,713
  1,751
  1,789
  1,828
  1,869
  1,910
  1,952
  1,995
  2,039
  2,083
  2,129
  2,176
  2,224
  2,273
  2,323
  2,374
  2,426
  2,480
  2,534
  2,590
  2,647
  2,705
  2,765
  2,826
  2,888
  2,951
  3,016
  3,082
  3,150
  3,220
Total operating expenses, $m
  2,479
  2,644
  2,819
  3,006
  3,206
  3,416
  3,637
  3,869
  4,112
  4,364
  4,607
  4,881
  5,166
  5,462
  5,768
  6,086
  6,415
  6,757
  7,110
  7,477
  7,857
  8,252
  8,662
  9,087
  9,528
  9,987
  10,464
  10,960
  11,477
  12,015
Operating income, $m
  601
  960
  1,352
  1,777
  2,235
  2,724
  3,244
  3,793
  4,373
  4,981
  5,639
  6,305
  7,000
  7,724
  8,478
  9,262
  10,079
  10,928
  11,811
  12,731
  13,688
  14,684
  15,721
  16,803
  17,930
  19,106
  20,334
  21,616
  22,955
  24,354
EBITDA, $m
  796
  1,185
  1,609
  2,069
  2,564
  3,092
  3,654
  4,248
  4,874
  5,531
  6,219
  6,938
  7,688
  8,470
  9,284
  10,131
  11,012
  11,928
  12,882
  13,874
  14,906
  15,981
  17,101
  18,267
  19,484
  20,752
  22,076
  23,458
  24,902
  26,411
Interest expense (income), $m
  19
  34
  54
  76
  100
  125
  153
  182
  214
  247
  281
  317
  355
  395
  436
  479
  524
  570
  619
  669
  721
  775
  831
  890
  951
  1,014
  1,080
  1,149
  1,221
  1,296
  1,374
Earnings before tax, $m
  567
  906
  1,276
  1,678
  2,109
  2,571
  3,061
  3,580
  4,126
  4,700
  5,322
  5,949
  6,605
  7,287
  7,999
  8,739
  9,508
  10,309
  11,143
  12,010
  12,913
  13,852
  14,832
  15,852
  16,916
  18,026
  19,185
  20,395
  21,659
  22,980
Tax expense, $m
  153
  245
  345
  453
  570
  694
  827
  967
  1,114
  1,269
  1,437
  1,606
  1,783
  1,968
  2,160
  2,359
  2,567
  2,784
  3,009
  3,243
  3,486
  3,740
  4,005
  4,280
  4,567
  4,867
  5,180
  5,507
  5,848
  6,205
Net income, $m
  414
  661
  932
  1,225
  1,540
  1,877
  2,235
  2,613
  3,012
  3,431
  3,885
  4,343
  4,821
  5,320
  5,839
  6,379
  6,941
  7,526
  8,134
  8,767
  9,426
  10,112
  10,827
  11,572
  12,349
  13,159
  14,005
  14,888
  15,811
  16,776

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,228
  3,776
  4,372
  5,014
  5,703
  6,436
  7,212
  8,032
  8,893
  9,796
  10,740
  11,726
  12,752
  13,821
  14,933
  16,088
  17,289
  18,537
  19,834
  21,182
  22,584
  24,041
  25,558
  27,138
  28,782
  30,496
  32,283
  34,147
  36,092
  38,123
Adjusted assets (=assets-cash), $m
  3,228
  3,776
  4,372
  5,014
  5,703
  6,436
  7,212
  8,032
  8,893
  9,796
  10,740
  11,726
  12,752
  13,821
  14,933
  16,088
  17,289
  18,537
  19,834
  21,182
  22,584
  24,041
  25,558
  27,138
  28,782
  30,496
  32,283
  34,147
  36,092
  38,123
Revenue / Adjusted assets
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
  0.954
Average production assets, $m
  1,167
  1,365
  1,581
  1,813
  2,062
  2,327
  2,608
  2,904
  3,216
  3,542
  3,883
  4,240
  4,611
  4,997
  5,399
  5,817
  6,251
  6,702
  7,171
  7,659
  8,165
  8,693
  9,241
  9,812
  10,407
  11,026
  11,673
  12,346
  13,050
  13,784
Working capital, $m
  400
  468
  542
  622
  707
  798
  894
  996
  1,103
  1,215
  1,332
  1,454
  1,582
  1,714
  1,852
  1,995
  2,144
  2,299
  2,460
  2,627
  2,801
  2,982
  3,170
  3,366
  3,570
  3,782
  4,004
  4,235
  4,476
  4,728
Total debt, $m
  993
  1,400
  1,844
  2,322
  2,834
  3,379
  3,957
  4,567
  5,207
  5,879
  6,582
  7,315
  8,079
  8,874
  9,701
  10,560
  11,454
  12,382
  13,347
  14,350
  15,393
  16,478
  17,606
  18,781
  20,005
  21,280
  22,610
  23,996
  25,443
  26,954
Total liabilities, $m
  2,402
  2,810
  3,253
  3,731
  4,243
  4,788
  5,366
  5,976
  6,617
  7,288
  7,991
  8,724
  9,488
  10,283
  11,110
  11,970
  12,863
  13,792
  14,757
  15,759
  16,802
  17,887
  19,015
  20,190
  21,414
  22,689
  24,019
  25,405
  26,853
  28,363
Total equity, $m
  826
  967
  1,119
  1,284
  1,460
  1,648
  1,846
  2,056
  2,277
  2,508
  2,750
  3,002
  3,265
  3,538
  3,823
  4,119
  4,426
  4,745
  5,078
  5,423
  5,781
  6,155
  6,543
  6,947
  7,368
  7,807
  8,265
  8,742
  9,240
  9,759
Total liabilities and equity, $m
  3,228
  3,777
  4,372
  5,015
  5,703
  6,436
  7,212
  8,032
  8,894
  9,796
  10,741
  11,726
  12,753
  13,821
  14,933
  16,089
  17,289
  18,537
  19,835
  21,182
  22,583
  24,042
  25,558
  27,137
  28,782
  30,496
  32,284
  34,147
  36,093
  38,122
Debt-to-equity ratio
  1.200
  1.450
  1.650
  1.810
  1.940
  2.050
  2.140
  2.220
  2.290
  2.340
  2.390
  2.440
  2.470
  2.510
  2.540
  2.560
  2.590
  2.610
  2.630
  2.650
  2.660
  2.680
  2.690
  2.700
  2.720
  2.730
  2.740
  2.750
  2.750
  2.760
Adjusted equity ratio
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256
  0.256

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  414
  661
  932
  1,225
  1,540
  1,877
  2,235
  2,613
  3,012
  3,431
  3,885
  4,343
  4,821
  5,320
  5,839
  6,379
  6,941
  7,526
  8,134
  8,767
  9,426
  10,112
  10,827
  11,572
  12,349
  13,159
  14,005
  14,888
  15,811
  16,776
Depreciation, amort., depletion, $m
  195
  225
  257
  292
  329
  369
  410
  455
  501
  550
  580
  633
  688
  746
  806
  868
  933
  1,000
  1,070
  1,143
  1,219
  1,297
  1,379
  1,464
  1,553
  1,646
  1,742
  1,843
  1,948
  2,057
Funds from operations, $m
  610
  886
  1,189
  1,517
  1,869
  2,245
  2,645
  3,068
  3,513
  3,981
  4,464
  4,976
  5,510
  6,066
  6,645
  7,247
  7,874
  8,526
  9,205
  9,910
  10,645
  11,410
  12,206
  13,036
  13,902
  14,805
  15,747
  16,731
  17,759
  18,833
Change in working capital, $m
  62
  68
  74
  80
  85
  91
  96
  102
  107
  112
  117
  122
  127
  133
  138
  143
  149
  155
  161
  167
  174
  181
  188
  196
  204
  213
  222
  231
  241
  252
Cash from operations, $m
  548
  818
  1,115
  1,437
  1,784
  2,154
  2,549
  2,966
  3,406
  3,869
  4,347
  4,854
  5,382
  5,933
  6,507
  7,104
  7,725
  8,372
  9,044
  9,743
  10,471
  11,229
  12,018
  12,841
  13,698
  14,592
  15,525
  16,500
  17,517
  18,581
Maintenance CAPEX, $m
  -147
  -174
  -204
  -236
  -271
  -308
  -347
  -389
  -433
  -480
  -529
  -580
  -633
  -688
  -746
  -806
  -868
  -933
  -1,000
  -1,070
  -1,143
  -1,219
  -1,297
  -1,379
  -1,464
  -1,553
  -1,646
  -1,742
  -1,843
  -1,948
New CAPEX, $m
  -180
  -198
  -215
  -232
  -249
  -265
  -281
  -296
  -311
  -326
  -341
  -356
  -371
  -386
  -402
  -418
  -434
  -451
  -469
  -487
  -507
  -527
  -548
  -571
  -595
  -620
  -646
  -674
  -703
  -734
Cash from investing activities, $m
  -327
  -372
  -419
  -468
  -520
  -573
  -628
  -685
  -744
  -806
  -870
  -936
  -1,004
  -1,074
  -1,148
  -1,224
  -1,302
  -1,384
  -1,469
  -1,557
  -1,650
  -1,746
  -1,845
  -1,950
  -2,059
  -2,173
  -2,292
  -2,416
  -2,546
  -2,682
Free cash flow, $m
  220
  446
  696
  969
  1,264
  1,582
  1,921
  2,281
  2,661
  3,062
  3,477
  3,918
  4,378
  4,859
  5,359
  5,880
  6,423
  6,987
  7,574
  8,185
  8,821
  9,483
  10,172
  10,890
  11,639
  12,419
  13,234
  14,084
  14,971
  15,899
Issuance/(repayment) of debt, $m
  370
  408
  443
  478
  512
  545
  578
  610
  641
  672
  702
  733
  764
  795
  827
  860
  893
  928
  965
  1,003
  1,043
  1,085
  1,129
  1,175
  1,224
  1,275
  1,329
  1,387
  1,447
  1,511
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  370
  408
  443
  478
  512
  545
  578
  610
  641
  672
  702
  733
  764
  795
  827
  860
  893
  928
  965
  1,003
  1,043
  1,085
  1,129
  1,175
  1,224
  1,275
  1,329
  1,387
  1,447
  1,511
Total cash flow (excl. dividends), $m
  590
  854
  1,139
  1,447
  1,776
  2,127
  2,499
  2,890
  3,302
  3,734
  4,180
  4,651
  5,142
  5,654
  6,186
  6,740
  7,316
  7,916
  8,539
  9,188
  9,864
  10,568
  11,301
  12,065
  12,863
  13,694
  14,563
  15,470
  16,419
  17,410
Retained Cash Flow (-), $m
  -129
  -140
  -152
  -164
  -176
  -188
  -199
  -210
  -221
  -231
  -242
  -252
  -263
  -274
  -285
  -296
  -307
  -319
  -332
  -345
  -359
  -373
  -388
  -404
  -421
  -439
  -457
  -477
  -498
  -520
Prev. year cash balance distribution, $m
  733
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,194
  713
  987
  1,282
  1,600
  1,939
  2,300
  2,681
  3,082
  3,503
  3,938
  4,399
  4,879
  5,380
  5,902
  6,444
  7,009
  7,596
  8,207
  8,843
  9,505
  10,195
  10,913
  11,661
  12,441
  13,256
  14,106
  14,993
  15,921
  16,890
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  1,145
  653
  859
  1,056
  1,240
  1,407
  1,554
  1,675
  1,770
  1,836
  1,870
  1,877
  1,855
  1,806
  1,733
  1,638
  1,525
  1,399
  1,264
  1,124
  983
  846
  715
  594
  484
  387
  303
  232
  174
  127
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Vishay Intertechnology, Inc. is a global manufacturer and supplier of discrete semiconductors and passive components. The Company operates through five product segments: MOSFETs, Diodes, Optoelectronic Components, Resistors & Inductors and Capacitors. MOSFETs segment offers low-voltage TrenchFET MOSFETs and high-voltage MOSFETs. Diodes segment's products include rectifiers, small signal diodes, protection diodes, thyristors/silicon-controlled rectifiers (SCRs) and power modules. Optoelectronic Components segment includes infrared (IR) emitters and detectors, IR remote control receivers, optocouplers, solid-state relays, optical sensors, light-emitting diodes (LEDs), 7-segment displays and IR data transceiver modules (IrDA). Resistors and Inductors segment manufactures various types of fixed resistors, both in discrete and network forms, as well as various variable types. Capacitors segment manufactures products based on capacitor technologies.

FINANCIAL RATIOS  of  Vishay Intertechnology (VSH)

Valuation Ratios
P/E Ratio 56.4
Price to Sales 1.2
Price to Book 1.8
Price to Tangible Book
Price to Cash Flow 9.3
Price to Free Cash Flow 17.2
Growth Rates
Sales Growth Rate 1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -8.2%
Cap. Spend. - 3 Yr. Gr. Rate -2.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 28.5%
Total Debt to Equity 28.5%
Interest Coverage 6
Management Effectiveness
Return On Assets 1.9%
Ret/ On Assets - 3 Yr. Avg. 0.6%
Return On Total Capital 2.4%
Ret/ On T. Cap. - 3 Yr. Avg. 0.9%
Return On Equity 3.1%
Return On Equity - 3 Yr. Avg. 1%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 24.5%
Gross Margin - 3 Yr. Avg. 24.2%
EBITDA Margin 11.7%
EBITDA Margin - 3 Yr. Avg. 12.7%
Operating Margin 5%
Oper. Margin - 3 Yr. Avg. 5.5%
Pre-Tax Margin 4%
Pre-Tax Margin - 3 Yr. Avg. 4.7%
Net Profit Margin 2.1%
Net Profit Margin - 3 Yr. Avg. 0.7%
Effective Tax Rate 47.9%
Eff/ Tax Rate - 3 Yr. Avg. 107.1%
Payout Ratio 75.5%

VSH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the VSH stock intrinsic value calculation we used $2603.522 million for the last fiscal year's total revenue generated by Vishay Intertechnology. The default revenue input number comes from 0001 income statement of Vishay Intertechnology. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our VSH stock valuation model: a) initial revenue growth rate of 18.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for VSH is calculated based on our internal credit rating of Vishay Intertechnology, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Vishay Intertechnology.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of VSH stock the variable cost ratio is equal to 25%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $1676 million in the base year in the intrinsic value calculation for VSH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Vishay Intertechnology.

Corporate tax rate of 27% is the nominal tax rate for Vishay Intertechnology. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the VSH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for VSH are equal to 37.9%.

Life of production assets of 6.7 years is the average useful life of capital assets used in Vishay Intertechnology operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for VSH is equal to 13%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1430.367 million for Vishay Intertechnology - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 132.118 million for Vishay Intertechnology is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Vishay Intertechnology at the current share price and the inputted number of shares is $2.5 billion.

RELATED COMPANIES Price Int.Val. Rating
ON ON Semiconduct 17.48 29.83  buy
DIOD Diodes 33.78 69.88  str.buy
AVX AVX 16.04 2.67  str.sell
LFUS Littelfuse 181.17 2,809.47  str.buy
KEM Kemet 19.79 60.83  str.buy
AOSL Alpha&Omega Se 10.67 14.18  hold

COMPANY NEWS

▶ Vishay: 3Q Earnings Snapshot   [07:49AM  Associated Press]
▶ Vishay Intertechnology Declares Quarterly Dividend   [Oct-29-18 04:15PM  GlobeNewswire]
▶ 3 "Internet of Things" Stocks to Buy Right Now   [Oct-17-18 05:33PM  Zacks]
▶ Dip in Semiconductor Stocks Temporary: 4 Picks   [Oct-05-18 08:49AM  Zacks]
▶ 3 "Internet of Things" Stocks to Buy Right Now   [Sep-19-18 04:35PM  Zacks]
▶ 5 Top Stocks to Challenge a Notorious September   [Sep-04-18 02:27PM  InvestorPlace]
▶ Vishay Intertechnology Declares Quarterly Dividend   [Aug-21-18 04:15PM  GlobeNewswire]
▶ 3 "Internet of Things" Stocks to Buy Right Now   [Aug-20-18 05:05PM  Zacks]
▶ Vishay: 2Q Earnings Snapshot   [07:52AM  Associated Press]
▶ 5 Undervalued Top-Ranked Tech Stocks to Grab   [Jul-25-18 11:01AM  InvestorPlace]
▶ 3 "Internet of Things" Stocks to Buy Right Now   [Jul-18-18 11:00AM  Zacks]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.