Intrinsic value of Weibo ADR - WB

Previous Close

$60.06

  Intrinsic Value

$1,872

stock screener

  Rating & Target

str. buy

+999%

Previous close

$60.06

 
Intrinsic value

$1,872

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of WB stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  1,840
  2,843
  4,252
  6,169
  8,703
  11,965
  16,061
  21,089
  27,136
  34,275
  42,562
  52,036
  62,721
  74,625
  87,746
  102,070
  117,576
  134,239
  152,033
  170,930
  190,907
  211,941
  234,017
  257,125
  281,262
  306,430
  332,641
  359,912
  388,267
  417,739
Variable operating expenses, $m
  847
  1,309
  1,956
  2,838
  4,003
  5,503
  7,386
  9,698
  12,478
  15,761
  19,569
  23,926
  28,838
  34,312
  40,345
  46,931
  54,060
  61,722
  69,903
  78,592
  87,777
  97,448
  107,598
  118,223
  129,321
  140,893
  152,945
  165,483
  178,521
  192,071
Fixed operating expenses, $m
  223
  228
  233
  238
  243
  248
  254
  259
  265
  271
  277
  283
  289
  296
  302
  309
  316
  323
  330
  337
  344
  352
  360
  368
  376
  384
  392
  401
  410
  419
Total operating expenses, $m
  1,070
  1,537
  2,189
  3,076
  4,246
  5,751
  7,640
  9,957
  12,743
  16,032
  19,846
  24,209
  29,127
  34,608
  40,647
  47,240
  54,376
  62,045
  70,233
  78,929
  88,121
  97,800
  107,958
  118,591
  129,697
  141,277
  153,337
  165,884
  178,931
  192,490
Operating income, $m
  770
  1,307
  2,063
  3,093
  4,457
  6,214
  8,421
  11,132
  14,393
  18,243
  22,715
  27,827
  33,593
  40,018
  47,099
  54,831
  63,200
  72,195
  81,800
  92,002
  102,786
  114,141
  126,059
  138,535
  151,565
  165,154
  179,304
  194,028
  209,337
  225,249
EBITDA, $m
  782
  1,325
  2,090
  3,132
  4,511
  6,287
  8,519
  11,259
  14,557
  18,450
  22,971
  28,140
  33,970
  40,466
  47,626
  55,443
  63,906
  73,001
  82,713
  93,027
  103,931
  115,413
  127,463
  140,077
  153,253
  166,992
  181,300
  196,187
  211,666
  227,755
Interest expense (income), $m
  3
  48
  71
  124
  199
  301
  435
  608
  825
  1,091
  1,412
  1,790
  2,229
  2,732
  3,298
  3,929
  4,624
  5,383
  6,205
  7,088
  8,031
  9,033
  10,092
  11,206
  12,376
  13,601
  14,880
  16,214
  17,603
  19,049
  20,551
Earnings before tax, $m
  722
  1,235
  1,938
  2,894
  4,157
  5,779
  7,813
  10,307
  13,301
  16,832
  20,925
  25,598
  30,862
  36,720
  43,171
  50,206
  57,817
  65,990
  74,712
  83,970
  93,753
  104,049
  114,853
  126,158
  137,964
  150,273
  163,090
  176,424
  190,288
  204,697
Tax expense, $m
  195
  334
  523
  781
  1,122
  1,560
  2,110
  2,783
  3,591
  4,545
  5,650
  6,911
  8,333
  9,914
  11,656
  13,556
  15,611
  17,817
  20,172
  22,672
  25,313
  28,093
  31,010
  34,063
  37,250
  40,574
  44,034
  47,635
  51,378
  55,268
Net income, $m
  527
  902
  1,415
  2,113
  3,034
  4,219
  5,704
  7,524
  9,710
  12,287
  15,275
  18,687
  22,529
  26,806
  31,515
  36,651
  42,206
  48,173
  54,540
  61,298
  68,440
  75,956
  83,843
  92,096
  100,714
  109,699
  119,056
  128,790
  138,910
  149,429

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,007
  3,100
  4,636
  6,727
  9,491
  13,048
  17,514
  22,998
  29,592
  37,377
  46,414
  56,746
  68,398
  81,380
  95,688
  111,309
  128,218
  146,390
  165,794
  186,402
  208,186
  231,124
  255,198
  280,398
  306,720
  334,166
  362,750
  392,489
  423,410
  455,550
Adjusted assets (=assets-cash), $m
  2,007
  3,100
  4,636
  6,727
  9,491
  13,048
  17,514
  22,998
  29,592
  37,377
  46,414
  56,746
  68,398
  81,380
  95,688
  111,309
  128,218
  146,390
  165,794
  186,402
  208,186
  231,124
  255,198
  280,398
  306,720
  334,166
  362,750
  392,489
  423,410
  455,550
Revenue / Adjusted assets
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
Average production assets, $m
  55
  85
  128
  185
  261
  359
  482
  633
  814
  1,028
  1,277
  1,561
  1,882
  2,239
  2,632
  3,062
  3,527
  4,027
  4,561
  5,128
  5,727
  6,358
  7,021
  7,714
  8,438
  9,193
  9,979
  10,797
  11,648
  12,532
Working capital, $m
  -366
  -566
  -846
  -1,228
  -1,732
  -2,381
  -3,196
  -4,197
  -5,400
  -6,821
  -8,470
  -10,355
  -12,481
  -14,850
  -17,462
  -20,312
  -23,398
  -26,714
  -30,255
  -34,015
  -37,990
  -42,176
  -46,569
  -51,168
  -55,971
  -60,980
  -66,196
  -71,622
  -77,265
  -83,130
Total debt, $m
  1,319
  2,303
  3,686
  5,567
  8,055
  11,256
  15,276
  20,211
  26,146
  33,153
  41,286
  50,584
  61,071
  72,755
  85,632
  99,691
  114,909
  131,264
  148,728
  167,274
  186,880
  207,525
  229,192
  251,871
  275,561
  300,263
  325,988
  352,753
  380,582
  409,508
Total liabilities, $m
  1,806
  2,790
  4,173
  6,055
  8,542
  11,743
  15,763
  20,698
  26,633
  33,640
  41,773
  51,071
  61,558
  73,242
  86,120
  100,178
  115,396
  131,751
  149,215
  167,762
  187,367
  208,012
  229,679
  252,358
  276,048
  300,750
  326,475
  353,240
  381,069
  409,995
Total equity, $m
  201
  310
  464
  673
  949
  1,305
  1,751
  2,300
  2,959
  3,738
  4,641
  5,675
  6,840
  8,138
  9,569
  11,131
  12,822
  14,639
  16,579
  18,640
  20,819
  23,112
  25,520
  28,040
  30,672
  33,417
  36,275
  39,249
  42,341
  45,555
Total liabilities and equity, $m
  2,007
  3,100
  4,637
  6,728
  9,491
  13,048
  17,514
  22,998
  29,592
  37,378
  46,414
  56,746
  68,398
  81,380
  95,689
  111,309
  128,218
  146,390
  165,794
  186,402
  208,186
  231,124
  255,199
  280,398
  306,720
  334,167
  362,750
  392,489
  423,410
  455,550
Debt-to-equity ratio
  6.570
  7.430
  7.950
  8.280
  8.490
  8.630
  8.720
  8.790
  8.840
  8.870
  8.900
  8.910
  8.930
  8.940
  8.950
  8.960
  8.960
  8.970
  8.970
  8.970
  8.980
  8.980
  8.980
  8.980
  8.980
  8.990
  8.990
  8.990
  8.990
  8.990
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  527
  902
  1,415
  2,113
  3,034
  4,219
  5,704
  7,524
  9,710
  12,287
  15,275
  18,687
  22,529
  26,806
  31,515
  36,651
  42,206
  48,173
  54,540
  61,298
  68,440
  75,956
  83,843
  92,096
  100,714
  109,699
  119,056
  128,790
  138,910
  149,429
Depreciation, amort., depletion, $m
  12
  18
  27
  38
  54
  73
  98
  128
  164
  207
  255
  312
  376
  448
  526
  612
  705
  805
  912
  1,026
  1,145
  1,272
  1,404
  1,543
  1,688
  1,839
  1,996
  2,159
  2,330
  2,506
Funds from operations, $m
  540
  920
  1,442
  2,151
  3,088
  4,292
  5,801
  7,652
  9,874
  12,494
  15,531
  18,999
  22,905
  27,253
  32,041
  37,263
  42,912
  48,978
  55,452
  62,324
  69,585
  77,228
  85,247
  93,638
  102,402
  111,538
  121,052
  130,949
  141,240
  151,936
Change in working capital, $m
  -137
  -200
  -280
  -382
  -504
  -649
  -815
  -1,001
  -1,203
  -1,421
  -1,649
  -1,885
  -2,126
  -2,369
  -2,611
  -2,850
  -3,086
  -3,316
  -3,541
  -3,761
  -3,975
  -4,186
  -4,393
  -4,599
  -4,803
  -5,009
  -5,216
  -5,427
  -5,643
  -5,865
Cash from operations, $m
  677
  1,120
  1,722
  2,533
  3,592
  4,941
  6,616
  8,652
  11,078
  13,915
  17,180
  20,884
  25,032
  29,622
  34,652
  40,114
  45,998
  52,294
  58,993
  66,085
  73,560
  81,414
  89,640
  98,237
  107,205
  116,547
  126,268
  136,376
  146,883
  157,800
Maintenance CAPEX, $m
  -7
  -11
  -17
  -26
  -37
  -52
  -72
  -96
  -127
  -163
  -206
  -255
  -312
  -376
  -448
  -526
  -612
  -705
  -805
  -912
  -1,026
  -1,145
  -1,272
  -1,404
  -1,543
  -1,688
  -1,839
  -1,996
  -2,159
  -2,330
New CAPEX, $m
  -21
  -30
  -42
  -58
  -76
  -98
  -123
  -151
  -181
  -214
  -249
  -284
  -321
  -357
  -394
  -430
  -465
  -500
  -534
  -567
  -599
  -631
  -662
  -693
  -724
  -755
  -786
  -818
  -851
  -884
Cash from investing activities, $m
  -28
  -41
  -59
  -84
  -113
  -150
  -195
  -247
  -308
  -377
  -455
  -539
  -633
  -733
  -842
  -956
  -1,077
  -1,205
  -1,339
  -1,479
  -1,625
  -1,776
  -1,934
  -2,097
  -2,267
  -2,443
  -2,625
  -2,814
  -3,010
  -3,214
Free cash flow, $m
  650
  1,079
  1,663
  2,450
  3,479
  4,791
  6,422
  8,405
  10,770
  13,538
  16,726
  20,344
  24,399
  28,889
  33,811
  39,157
  44,920
  51,089
  57,654
  64,605
  71,935
  79,637
  87,706
  96,139
  104,938
  114,104
  123,643
  133,562
  143,873
  154,587
Issuance/(repayment) of debt, $m
  439
  984
  1,383
  1,882
  2,488
  3,201
  4,020
  4,935
  5,935
  7,007
  8,133
  9,298
  10,487
  11,684
  12,878
  14,058
  15,219
  16,354
  17,464
  18,547
  19,606
  20,644
  21,667
  22,680
  23,689
  24,702
  25,725
  26,765
  27,830
  28,925
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  439
  984
  1,383
  1,882
  2,488
  3,201
  4,020
  4,935
  5,935
  7,007
  8,133
  9,298
  10,487
  11,684
  12,878
  14,058
  15,219
  16,354
  17,464
  18,547
  19,606
  20,644
  21,667
  22,680
  23,689
  24,702
  25,725
  26,765
  27,830
  28,925
Total cash flow (excl. dividends), $m
  1,088
  2,063
  3,045
  4,331
  5,967
  7,992
  10,441
  13,340
  16,705
  20,544
  24,859
  29,643
  34,886
  40,573
  46,688
  53,216
  60,139
  67,443
  75,118
  83,152
  91,541
  100,281
  109,373
  118,819
  128,627
  138,806
  149,368
  160,327
  171,702
  183,512
Retained Cash Flow (-), $m
  -314
  -109
  -154
  -209
  -276
  -356
  -447
  -548
  -659
  -779
  -904
  -1,033
  -1,165
  -1,298
  -1,431
  -1,562
  -1,691
  -1,817
  -1,940
  -2,061
  -2,178
  -2,294
  -2,407
  -2,520
  -2,632
  -2,745
  -2,858
  -2,974
  -3,092
  -3,214
Prev. year cash balance distribution, $m
  1,308
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  2,083
  1,954
  2,892
  4,122
  5,690
  7,636
  9,995
  12,792
  16,045
  19,766
  23,955
  28,610
  33,720
  39,275
  45,257
  51,654
  58,448
  65,626
  73,177
  81,092
  89,363
  97,988
  106,965
  116,299
  125,995
  136,061
  146,509
  157,353
  168,610
  180,298
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  1,997
  1,789
  2,517
  3,394
  4,411
  5,542
  6,752
  7,995
  9,217
  10,362
  11,376
  12,209
  12,821
  13,185
  13,287
  13,126
  12,717
  12,086
  11,267
  10,304
  9,243
  8,130
  7,011
  5,923
  4,901
  3,970
  3,145
  2,434
  1,841
  1,358
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Weibo Corporation is a social media platform for people to create, distribute and discover Chinese-language content. The Company provides ways for people and organizations to publicly express themselves in real time, interact with others on a global platform and stay connected with the world. It operates in two segments: advertising and marketing services and other services. It offers self-expression products that enable its users to express themselves on its platform; social products to promote social interaction between users on its platform; discovery products to help users discover content on its platform, and notifications to notify users on Weibo account activities through short message service (SMS) or push notification on their device. It offers advertising and marketing solutions to enable its customers to promote their brands and conduct marketing activities. It offers its platform partners with tools and application programming interfaces (APIs).

FINANCIAL RATIOS  of  Weibo ADR (WB)

Valuation Ratios
P/E Ratio 121.3
Price to Sales 20
Price to Book 17.4
Price to Tangible Book
Price to Cash Flow 55.5
Price to Free Cash Flow 58.7
Growth Rates
Sales Growth Rate 37.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 18.2%
Cap. Spend. - 3 Yr. Gr. Rate 1.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 38
Management Effectiveness
Return On Assets 11.8%
Ret/ On Assets - 3 Yr. Avg. 2.6%
Return On Total Capital 15.7%
Ret/ On T. Cap. - 3 Yr. Avg. 1.8%
Return On Equity 15.7%
Return On Equity - 3 Yr. Avg. 1.8%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 73.9%
Gross Margin - 3 Yr. Avg. 73.1%
EBITDA Margin 19.4%
EBITDA Margin - 3 Yr. Avg. 7.2%
Operating Margin 21.5%
Oper. Margin - 3 Yr. Avg. 7.6%
Pre-Tax Margin 16.8%
Pre-Tax Margin - 3 Yr. Avg. 1.8%
Net Profit Margin 16.5%
Net Profit Margin - 3 Yr. Avg. 1.4%
Effective Tax Rate 3.6%
Eff/ Tax Rate - 3 Yr. Avg. 3.4%
Payout Ratio 0%

WB stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WB stock intrinsic value calculation we used $1150.054 million for the last fiscal year's total revenue generated by Weibo ADR. The default revenue input number comes from 0001 income statement of Weibo ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WB stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for WB is calculated based on our internal credit rating of Weibo ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Weibo ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WB stock the variable cost ratio is equal to 46.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $218 million in the base year in the intrinsic value calculation for WB stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Weibo ADR.

Corporate tax rate of 27% is the nominal tax rate for Weibo ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WB stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WB are equal to 3%.

Life of production assets of 2.7 years is the average useful life of capital assets used in Weibo ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WB is equal to -19.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1194.794 million for Weibo ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 121.375 million for Weibo ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Weibo ADR at the current share price and the inputted number of shares is $7.3 billion.

RELATED COMPANIES Price Int.Val. Rating
BABA Alibaba Group 156.22 2,186.10  str.buy
SINA Sina 64.95 2,630.30  str.buy
MOMO Momo ADR 34.29 678.67  str.buy
TWTR Twitter 33.15 1.26  str.sell
FB Facebook Cl A 143.85 701.43  str.buy
BIDU Baidu ADR 188.41 824.24  str.buy
SOHU Sohu.com ADR 19.93 23.80  hold
ATHM Autohome ADR 78.58 71.23  hold

COMPANY NEWS

▶ Weibo Is Still a Buy   [Nov-09-18 11:06AM  GuruFocus.com]
▶ Why Weibo Corporation Lost 19.3% in October   [Nov-08-18 04:37PM  Motley Fool]
▶ Its a Pretty Good Time to Buy Momo Stock   [Nov-06-18 03:31PM  InvestorPlace]
▶ [$$] Beijing now able to flag Weibo posts as rumour   [Nov-04-18 09:33PM  Financial Times]
▶ 9 Blue Chip Giants That Will Crush the S&P 500   [Nov-02-18 08:00AM  Investopedia]
▶ How Weibo Corp. Stock Jumped 12.3% Higher Today   [Nov-01-18 05:27PM  Motley Fool]
▶ New Strong Sell Stocks for October 26th   [Oct-26-18 08:14AM  Zacks]
▶ Dont Expect Earnings to Save Alibaba Stock   [05:00AM  InvestorPlace]
▶ 4 Tech Wrecks That May Be Turning Into Stocks to Buy   [Oct-25-18 12:14PM  InvestorPlace]
▶ China Technology Stocks Rally As Government Leaders Pledge Support   [Oct-22-18 04:35PM  Investor's Business Daily]
▶ YY Stock Has Become a Bargain, But Dont But It Yet!   [Oct-19-18 05:00AM  InvestorPlace]
▶ Is Weibo Corporation (NASDAQ:WB) A Financially Sound Company?   [Oct-17-18 03:39PM  Simply Wall St.]
▶ Heres Why You Want to Wait Before Jumping onto Momo Stock   [Oct-16-18 11:05AM  InvestorPlace]
▶ Is JD.com Stock a Value Play on Chinas Huge Opportunity?   [Oct-01-18 12:32PM  InvestorPlace]
▶ New Strong Sell Stocks for September 28th   [Sep-28-18 07:56AM  Zacks]
▶ Investors Should Stop Unfriending Facebook Stock   [Sep-20-18 10:35AM  InvestorPlace]
▶ New Strong Sell Stocks for September 13th   [Sep-13-18 06:39AM  Zacks]
▶ Baidu Stock Looks Like a Falling Knife   [Sep-10-18 03:19PM  InvestorPlace]
▶ Weibo Still Has Plenty of Growth Ahead   [Sep-07-18 03:35PM  InvestorPlace]
▶ Is Weibo Stock Worth a Buy? 3 Pros and 3 Cons   [Sep-06-18 12:43PM  InvestorPlace]
▶ Google's Moves in China Go Far Beyond Search   [Aug-30-18 08:11AM  Motley Fool]
▶ Weibo: China's Social Media Giant   [Aug-28-18 03:40PM  GuruFocus.com]
▶ Momo Earnings Hint at Huge China Stock Reversal   [Aug-23-18 10:07AM  InvestorPlace]
▶ Huya Stock Still Looks Good, Competition Worries Aside   [Aug-15-18 09:21PM  InvestorPlace]
▶ Why SINAs Stock Stumbled -- and Why It Should Recover   [Aug-12-18 04:30PM  Motley Fool]
▶ Weibo Corp. Added 20 Million Users in the Second Quarter   [Aug-09-18 01:33PM  Motley Fool]
▶ Weibo (WB) Q2 2018 Earnings Conference Call Transcript   [Aug-08-18 08:10PM  Motley Fool]
▶ SINA Drops After Another Solid Quarter   [04:28PM  Motley Fool]
▶ Sina Stock Takes A Tumble Despite Quarterly Earnings Beat   [04:06PM  Investor's Business Daily]
▶ Weibo Stock Wavers Despite Earnings Beat, Growing User Base   [04:03PM  Investor's Business Daily]
▶ Questions swirl over Elon Musk's tweet   [08:58AM  Yahoo Finance]
▶ Q2 Earnings Preview For Weibo   [Aug-07-18 02:48PM  Benzinga]
▶ Top Chinese monk accused of sexual abuse   [Aug-03-18 03:53AM  Reuters Videos]
▶ China Internet Stocks Are Now Dramatically Undervalued   [Jul-31-18 10:16AM  InvestorPlace]
▶ Buy Weibo Stock Before It Doubles   [Jul-26-18 11:57AM  InvestorPlace]
▶ JD.com Stock Should Be Able to Soar Above $50   [Jul-24-18 11:30AM  InvestorPlace]
▶ 4 Chinese Stocks at Risk From Chinas Currency Crash   [Jul-20-18 10:19AM  InvestorPlace]
▶ Why Weibo Stock Has Lost 14% So Far in 2018   [Jul-15-18 03:36PM  Motley Fool]
▶ 3 Growth Stocks for in-the-Know Investors   [Jul-13-18 09:22AM  Motley Fool]
▶ 5 China Internet Stocks to Buy on the Dip   [Jul-10-18 09:32AM  InvestorPlace]
▶ Are SINA and Weibo Getting Too Cheap to Ignore?   [Jul-01-18 06:00PM  Motley Fool]
▶ My Top 8 Growth Stocks for the Next Decade   [Jun-29-18 02:32PM  InvestorPlace]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.