Intrinsic value of Weibo Corporation - WB

Previous Close

$35.53

  Intrinsic Value

$1,021

stock screener

  Rating & Target

str. buy

+999%

Previous close

$35.53

 
Intrinsic value

$1,021

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of WB stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  1,840
  2,843
  4,251
  6,169
  8,703
  11,965
  16,060
  21,088
  27,135
  34,273
  42,560
  52,034
  62,718
  74,622
  87,742
  102,065
  117,570
  134,233
  152,026
  170,922
  190,898
  211,931
  234,006
  257,113
  281,249
  306,416
  332,626
  359,895
  388,249
  417,719
Variable operating expenses, $m
  847
  1,308
  1,956
  2,838
  4,003
  5,503
  7,385
  9,697
  12,478
  15,760
  19,568
  23,924
  28,837
  34,310
  40,342
  46,928
  54,057
  61,718
  69,899
  78,587
  87,771
  97,442
  107,592
  118,216
  129,313
  140,885
  152,936
  165,474
  178,510
  192,060
Fixed operating expenses, $m
  223
  228
  233
  238
  243
  248
  254
  259
  265
  271
  277
  283
  289
  296
  302
  309
  316
  323
  330
  337
  344
  352
  360
  368
  376
  384
  392
  401
  410
  419
Total operating expenses, $m
  1,070
  1,536
  2,189
  3,076
  4,246
  5,751
  7,639
  9,956
  12,743
  16,031
  19,845
  24,207
  29,126
  34,606
  40,644
  47,237
  54,373
  62,041
  70,229
  78,924
  88,115
  97,794
  107,952
  118,584
  129,689
  141,269
  153,328
  165,875
  178,920
  192,479
Operating income, $m
  770
  1,307
  2,063
  3,093
  4,457
  6,214
  8,421
  11,131
  14,392
  18,243
  22,715
  27,826
  33,592
  40,016
  47,098
  54,829
  63,198
  72,193
  81,797
  91,998
  102,782
  114,137
  126,054
  138,529
  151,560
  165,147
  179,298
  194,021
  209,329
  225,241
EBITDA, $m
  782
  1,325
  2,089
  3,132
  4,511
  6,287
  8,518
  11,259
  14,556
  18,450
  22,970
  28,139
  33,968
  40,464
  47,624
  55,441
  63,903
  72,998
  82,710
  93,024
  103,927
  115,408
  127,459
  140,072
  153,247
  166,986
  181,294
  196,180
  211,659
  227,747
Interest expense (income), $m
  3
  48
  71
  124
  199
  301
  435
  608
  825
  1,091
  1,412
  1,790
  2,229
  2,731
  3,298
  3,929
  4,624
  5,383
  6,205
  7,088
  8,031
  9,032
  10,091
  11,206
  12,376
  13,600
  14,880
  16,213
  17,602
  19,048
  20,550
Earnings before tax, $m
  722
  1,235
  1,938
  2,894
  4,156
  5,779
  7,813
  10,306
  13,301
  16,831
  20,924
  25,597
  30,861
  36,719
  43,169
  50,205
  57,815
  65,988
  74,710
  83,967
  93,749
  104,046
  114,849
  126,154
  137,959
  150,268
  163,084
  176,418
  190,281
  204,690
Tax expense, $m
  195
  334
  523
  781
  1,122
  1,560
  2,109
  2,783
  3,591
  4,544
  5,650
  6,911
  8,332
  9,914
  11,656
  13,555
  15,610
  17,817
  20,172
  22,671
  25,312
  28,092
  31,009
  34,062
  37,249
  40,572
  44,033
  47,633
  51,376
  55,266
Net income, $m
  527
  902
  1,415
  2,113
  3,034
  4,218
  5,703
  7,524
  9,710
  12,287
  15,275
  18,686
  22,528
  26,805
  31,513
  36,649
  42,205
  48,171
  54,538
  61,296
  68,437
  75,953
  83,840
  92,092
  100,710
  109,696
  119,052
  128,785
  138,905
  149,424

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,007
  3,100
  4,636
  6,727
  9,491
  13,048
  17,514
  22,996
  29,591
  37,376
  46,412
  56,743
  68,395
  81,376
  95,684
  111,303
  128,212
  146,383
  165,786
  186,393
  208,176
  231,113
  255,186
  280,385
  306,705
  334,151
  362,732
  392,470
  423,391
  455,528
Adjusted assets (=assets-cash), $m
  2,007
  3,100
  4,636
  6,727
  9,491
  13,048
  17,514
  22,996
  29,591
  37,376
  46,412
  56,743
  68,395
  81,376
  95,684
  111,303
  128,212
  146,383
  165,786
  186,393
  208,176
  231,113
  255,186
  280,385
  306,705
  334,151
  362,732
  392,470
  423,391
  455,528
Revenue / Adjusted assets
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
  0.917
Average production assets, $m
  55
  85
  128
  185
  261
  359
  482
  633
  814
  1,028
  1,277
  1,561
  1,882
  2,239
  2,632
  3,062
  3,527
  4,027
  4,561
  5,128
  5,727
  6,358
  7,020
  7,713
  8,437
  9,192
  9,979
  10,797
  11,647
  12,532
Working capital, $m
  -366
  -566
  -846
  -1,228
  -1,732
  -2,381
  -3,196
  -4,196
  -5,400
  -6,820
  -8,469
  -10,355
  -12,481
  -14,850
  -17,461
  -20,311
  -23,397
  -26,712
  -30,253
  -34,014
  -37,989
  -42,174
  -46,567
  -51,166
  -55,968
  -60,977
  -66,193
  -71,619
  -77,262
  -83,126
Total debt, $m
  1,319
  2,303
  3,686
  5,567
  8,055
  11,256
  15,275
  20,210
  26,145
  33,151
  41,284
  50,582
  61,068
  72,751
  85,628
  99,686
  114,904
  131,258
  148,721
  167,267
  186,872
  207,515
  229,181
  251,860
  275,548
  300,249
  325,972
  352,736
  380,564
  409,488
Total liabilities, $m
  1,806
  2,790
  4,173
  6,054
  8,542
  11,743
  15,762
  20,697
  26,632
  33,638
  41,771
  51,069
  61,555
  73,239
  86,115
  100,173
  115,391
  131,745
  149,208
  167,754
  187,359
  208,002
  229,668
  252,347
  276,035
  300,736
  326,459
  353,223
  381,052
  409,976
Total equity, $m
  201
  310
  464
  673
  949
  1,305
  1,751
  2,300
  2,959
  3,738
  4,641
  5,674
  6,839
  8,138
  9,568
  11,130
  12,821
  14,638
  16,579
  18,639
  20,818
  23,111
  25,519
  28,039
  30,671
  33,415
  36,273
  39,247
  42,339
  45,553
Total liabilities and equity, $m
  2,007
  3,100
  4,637
  6,727
  9,491
  13,048
  17,513
  22,997
  29,591
  37,376
  46,412
  56,743
  68,394
  81,377
  95,683
  111,303
  128,212
  146,383
  165,787
  186,393
  208,177
  231,113
  255,187
  280,386
  306,706
  334,151
  362,732
  392,470
  423,391
  455,529
Debt-to-equity ratio
  6.570
  7.430
  7.950
  8.280
  8.490
  8.630
  8.720
  8.790
  8.840
  8.870
  8.900
  8.910
  8.930
  8.940
  8.950
  8.960
  8.960
  8.970
  8.970
  8.970
  8.980
  8.980
  8.980
  8.980
  8.980
  8.990
  8.990
  8.990
  8.990
  8.990
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  527
  902
  1,415
  2,113
  3,034
  4,218
  5,703
  7,524
  9,710
  12,287
  15,275
  18,686
  22,528
  26,805
  31,513
  36,649
  42,205
  48,171
  54,538
  61,296
  68,437
  75,953
  83,840
  92,092
  100,710
  109,696
  119,052
  128,785
  138,905
  149,424
Depreciation, amort., depletion, $m
  12
  18
  27
  38
  54
  73
  98
  128
  164
  207
  255
  312
  376
  448
  526
  612
  705
  805
  912
  1,026
  1,145
  1,272
  1,404
  1,543
  1,687
  1,838
  1,996
  2,159
  2,329
  2,506
Funds from operations, $m
  540
  920
  1,442
  2,151
  3,088
  4,292
  5,801
  7,651
  9,874
  12,494
  15,530
  18,998
  22,905
  27,252
  32,040
  37,262
  42,910
  48,976
  55,450
  62,322
  69,583
  77,225
  85,244
  93,635
  102,398
  111,534
  121,047
  130,945
  141,235
  151,930
Change in working capital, $m
  -137
  -200
  -280
  -382
  -504
  -649
  -815
  -1,001
  -1,203
  -1,421
  -1,649
  -1,885
  -2,126
  -2,369
  -2,611
  -2,850
  -3,086
  -3,316
  -3,541
  -3,760
  -3,975
  -4,186
  -4,393
  -4,598
  -4,803
  -5,008
  -5,216
  -5,427
  -5,642
  -5,865
Cash from operations, $m
  677
  1,120
  1,722
  2,533
  3,592
  4,941
  6,616
  8,652
  11,077
  13,914
  17,179
  20,883
  25,031
  29,621
  34,651
  40,112
  45,996
  52,292
  58,991
  66,082
  73,558
  81,411
  89,637
  98,233
  107,201
  116,542
  126,263
  136,371
  146,877
  157,795
Maintenance CAPEX, $m
  -7
  -11
  -17
  -26
  -37
  -52
  -72
  -96
  -127
  -163
  -206
  -255
  -312
  -376
  -448
  -526
  -612
  -705
  -805
  -912
  -1,026
  -1,145
  -1,272
  -1,404
  -1,543
  -1,687
  -1,838
  -1,996
  -2,159
  -2,329
New CAPEX, $m
  -21
  -30
  -42
  -58
  -76
  -98
  -123
  -151
  -181
  -214
  -249
  -284
  -321
  -357
  -394
  -430
  -465
  -500
  -534
  -567
  -599
  -631
  -662
  -693
  -724
  -755
  -786
  -818
  -851
  -884
Cash from investing activities, $m
  -28
  -41
  -59
  -84
  -113
  -150
  -195
  -247
  -308
  -377
  -455
  -539
  -633
  -733
  -842
  -956
  -1,077
  -1,205
  -1,339
  -1,479
  -1,625
  -1,776
  -1,934
  -2,097
  -2,267
  -2,442
  -2,624
  -2,814
  -3,010
  -3,213
Free cash flow, $m
  650
  1,079
  1,663
  2,450
  3,479
  4,791
  6,421
  8,405
  10,769
  13,537
  16,725
  20,344
  24,398
  28,888
  33,809
  39,156
  44,918
  51,087
  57,652
  64,603
  71,933
  79,634
  87,703
  96,136
  104,934
  114,100
  123,638
  133,557
  143,867
  154,581
Issuance/(repayment) of debt, $m
  439
  984
  1,382
  1,882
  2,487
  3,201
  4,019
  4,935
  5,935
  7,006
  8,133
  9,298
  10,486
  11,683
  12,877
  14,058
  15,218
  16,354
  17,463
  18,546
  19,605
  20,643
  21,666
  22,679
  23,688
  24,701
  25,724
  26,764
  27,828
  28,924
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  439
  984
  1,382
  1,882
  2,487
  3,201
  4,019
  4,935
  5,935
  7,006
  8,133
  9,298
  10,486
  11,683
  12,877
  14,058
  15,218
  16,354
  17,463
  18,546
  19,605
  20,643
  21,666
  22,679
  23,688
  24,701
  25,724
  26,764
  27,828
  28,924
Total cash flow (excl. dividends), $m
  1,088
  2,063
  3,045
  4,331
  5,967
  7,992
  10,441
  13,339
  16,704
  20,544
  24,858
  29,642
  34,884
  40,571
  46,686
  53,213
  60,136
  67,441
  75,115
  83,149
  91,538
  100,277
  109,369
  118,815
  128,622
  138,801
  149,362
  160,321
  171,696
  183,505
Retained Cash Flow (-), $m
  -314
  -109
  -154
  -209
  -276
  -356
  -447
  -548
  -659
  -778
  -904
  -1,033
  -1,165
  -1,298
  -1,431
  -1,562
  -1,691
  -1,817
  -1,940
  -2,061
  -2,178
  -2,294
  -2,407
  -2,520
  -2,632
  -2,745
  -2,858
  -2,974
  -3,092
  -3,214
Prev. year cash balance distribution, $m
  1,308
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  2,083
  1,954
  2,892
  4,122
  5,690
  7,636
  9,994
  12,791
  16,045
  19,765
  23,954
  28,609
  33,719
  39,273
  45,256
  51,651
  58,445
  65,624
  73,174
  81,088
  89,359
  97,984
  106,961
  116,295
  125,990
  136,056
  146,504
  157,348
  168,604
  180,291
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  1,997
  1,788
  2,517
  3,394
  4,411
  5,542
  6,752
  7,995
  9,217
  10,362
  11,375
  12,208
  12,821
  13,185
  13,286
  13,126
  12,717
  12,085
  11,267
  10,304
  9,243
  8,130
  7,010
  5,923
  4,901
  3,969
  3,144
  2,434
  1,840
  1,358
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Weibo Corporation is a social media platform for people to create, distribute and discover Chinese-language content. The Company provides ways for people and organizations to publicly express themselves in real time, interact with others on a global platform and stay connected with the world. It operates in two segments: advertising and marketing services and other services. It offers self-expression products that enable its users to express themselves on its platform; social products to promote social interaction between users on its platform; discovery products to help users discover content on its platform, and notifications to notify users on Weibo account activities through short message service (SMS) or push notification on their device. It offers advertising and marketing solutions to enable its customers to promote their brands and conduct marketing activities. It offers its platform partners with tools and application programming interfaces (APIs).

FINANCIAL RATIOS  of  Weibo Corporation (WB)

Valuation Ratios
P/E Ratio 71.7
Price to Sales 11.8
Price to Book 10.3
Price to Tangible Book
Price to Cash Flow 32.8
Price to Free Cash Flow 34.7
Growth Rates
Sales Growth Rate 37.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 18.2%
Cap. Spend. - 3 Yr. Gr. Rate 1.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 38
Management Effectiveness
Return On Assets 11.8%
Ret/ On Assets - 3 Yr. Avg. 2.6%
Return On Total Capital 15.7%
Ret/ On T. Cap. - 3 Yr. Avg. 1.8%
Return On Equity 15.7%
Return On Equity - 3 Yr. Avg. 1.8%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 73.9%
Gross Margin - 3 Yr. Avg. 73.1%
EBITDA Margin 19.4%
EBITDA Margin - 3 Yr. Avg. 7.2%
Operating Margin 21.5%
Oper. Margin - 3 Yr. Avg. 7.6%
Pre-Tax Margin 16.8%
Pre-Tax Margin - 3 Yr. Avg. 1.8%
Net Profit Margin 16.5%
Net Profit Margin - 3 Yr. Avg. 1.4%
Effective Tax Rate 3.6%
Eff/ Tax Rate - 3 Yr. Avg. 3.4%
Payout Ratio 0%

WB stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WB stock intrinsic value calculation we used $1150 million for the last fiscal year's total revenue generated by Weibo Corporation. The default revenue input number comes from 0001 income statement of Weibo Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WB stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for WB is calculated based on our internal credit rating of Weibo Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Weibo Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WB stock the variable cost ratio is equal to 46.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $218 million in the base year in the intrinsic value calculation for WB stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Weibo Corporation.

Corporate tax rate of 27% is the nominal tax rate for Weibo Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WB stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WB are equal to 3%.

Life of production assets of 2.7 years is the average useful life of capital assets used in Weibo Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WB is equal to -19.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1194.794 million for Weibo Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 222.648 million for Weibo Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Weibo Corporation at the current share price and the inputted number of shares is $7.9 billion.

RELATED COMPANIES Price Int.Val. Rating
BABA Alibaba Group 159.12 1,304.18  str.buy
SINA Sina Corporati 34.52 3,459.42  str.buy
MOMO Momo Inc. 31.59 527.33  str.buy
FB Facebook, Inc. 187.85 350.44  str.buy
BIDU Baidu, Inc. 97.36 762.10  str.buy
SOHU Sohu.com Limit 9.68 15.18  sell
ATHM Autohome Inc. 76.57 34.27  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.