Intrinsic value of 500.com Limited - WBAI

Previous Close

$8.40

  Intrinsic Value

$0.85

stock screener

  Rating & Target

str. sell

-90%

Previous close

$8.40

 
Intrinsic value

$0.85

 
Up/down potential

-90%

 
Rating

str. sell

We calculate the intrinsic value of WBAI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  32
  49
  74
  107
  151
  208
  279
  367
  472
  596
  740
  905
  1,091
  1,298
  1,526
  1,775
  2,045
  2,334
  2,644
  2,973
  3,320
  3,686
  4,070
  4,472
  4,891
  5,329
  5,785
  6,259
  6,752
  7,265
Variable operating expenses, $m
  222
  339
  503
  725
  1,020
  1,399
  1,875
  2,460
  3,163
  3,993
  4,948
  6,049
  7,292
  8,676
  10,201
  11,866
  13,669
  15,606
  17,675
  19,872
  22,194
  24,639
  27,206
  29,892
  32,698
  35,624
  38,671
  41,842
  45,138
  48,564
Fixed operating expenses, $m
  47
  48
  49
  50
  51
  52
  54
  55
  56
  57
  58
  60
  61
  62
  64
  65
  67
  68
  70
  71
  73
  74
  76
  78
  79
  81
  83
  85
  86
  88
Total operating expenses, $m
  269
  387
  552
  775
  1,071
  1,451
  1,929
  2,515
  3,219
  4,050
  5,006
  6,109
  7,353
  8,738
  10,265
  11,931
  13,736
  15,674
  17,745
  19,943
  22,267
  24,713
  27,282
  29,970
  32,777
  35,705
  38,754
  41,927
  45,224
  48,652
Operating income, $m
  -237
  -337
  -478
  -668
  -920
  -1,244
  -1,650
  -2,148
  -2,747
  -3,454
  -4,266
  -5,204
  -6,262
  -7,440
  -8,739
  -10,156
  -11,691
  -13,340
  -15,100
  -16,970
  -18,947
  -21,028
  -23,212
  -25,498
  -27,886
  -30,376
  -32,969
  -35,667
  -38,472
  -41,388
EBITDA, $m
  -223
  -320
  -457
  -641
  -885
  -1,199
  -1,593
  -2,076
  -2,656
  -3,342
  -4,137
  -5,046
  -6,072
  -7,214
  -8,473
  -9,847
  -11,334
  -12,933
  -14,639
  -16,452
  -18,368
  -20,385
  -22,502
  -24,719
  -27,033
  -29,447
  -31,961
  -34,576
  -37,295
  -40,121
Interest expense (income), $m
  0
  0
  1
  3
  6
  9
  13
  19
  26
  35
  46
  58
  73
  89
  108
  129
  152
  177
  204
  233
  264
  297
  332
  369
  408
  448
  491
  535
  581
  628
  678
Earnings before tax, $m
  -237
  -339
  -481
  -674
  -929
  -1,257
  -1,669
  -2,174
  -2,782
  -3,500
  -4,325
  -5,277
  -6,351
  -7,548
  -8,868
  -10,308
  -11,868
  -13,544
  -15,334
  -17,234
  -19,244
  -21,360
  -23,581
  -25,906
  -28,335
  -30,867
  -33,504
  -36,248
  -39,101
  -42,066
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -237
  -339
  -481
  -674
  -929
  -1,257
  -1,669
  -2,174
  -2,782
  -3,500
  -4,325
  -5,277
  -6,351
  -7,548
  -8,868
  -10,308
  -11,868
  -13,544
  -15,334
  -17,234
  -19,244
  -21,360
  -23,581
  -25,906
  -28,335
  -30,867
  -33,504
  -36,248
  -39,101
  -42,066

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  311
  480
  718
  1,042
  1,469
  2,020
  2,712
  3,561
  4,582
  5,787
  7,186
  8,786
  10,590
  12,600
  14,815
  17,233
  19,851
  22,665
  25,669
  28,860
  32,233
  35,784
  39,511
  43,413
  47,488
  51,738
  56,163
  60,767
  65,555
  70,531
Adjusted assets (=assets-cash), $m
  311
  480
  718
  1,042
  1,469
  2,020
  2,712
  3,561
  4,582
  5,787
  7,186
  8,786
  10,590
  12,600
  14,815
  17,233
  19,851
  22,665
  25,669
  28,860
  32,233
  35,784
  39,511
  43,413
  47,488
  51,738
  56,163
  60,767
  65,555
  70,531
Revenue / Adjusted assets
  0.103
  0.102
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
  0.103
Average production assets, $m
  65
  101
  151
  219
  309
  424
  570
  748
  963
  1,216
  1,510
  1,846
  2,225
  2,647
  3,113
  3,621
  4,171
  4,762
  5,394
  6,064
  6,773
  7,519
  8,302
  9,122
  9,978
  10,871
  11,801
  12,768
  13,774
  14,820
Working capital, $m
  -22
  -33
  -50
  -72
  -102
  -140
  -189
  -248
  -319
  -402
  -500
  -611
  -736
  -876
  -1,030
  -1,198
  -1,380
  -1,576
  -1,785
  -2,006
  -2,241
  -2,488
  -2,747
  -3,018
  -3,302
  -3,597
  -3,905
  -4,225
  -4,558
  -4,904
Total debt, $m
  27
  59
  105
  167
  249
  355
  488
  651
  847
  1,078
  1,347
  1,654
  2,000
  2,386
  2,812
  3,276
  3,779
  4,319
  4,896
  5,508
  6,156
  6,838
  7,553
  8,302
  9,085
  9,901
  10,750
  11,634
  12,554
  13,509
Total liabilities, $m
  60
  92
  138
  200
  282
  388
  521
  684
  880
  1,111
  1,380
  1,687
  2,033
  2,419
  2,844
  3,309
  3,811
  4,352
  4,928
  5,541
  6,189
  6,871
  7,586
  8,335
  9,118
  9,934
  10,783
  11,667
  12,587
  13,542
Total equity, $m
  251
  388
  580
  842
  1,187
  1,632
  2,191
  2,877
  3,702
  4,676
  5,806
  7,099
  8,557
  10,181
  11,971
  13,925
  16,040
  18,313
  20,741
  23,319
  26,044
  28,913
  31,925
  35,078
  38,370
  41,804
  45,380
  49,100
  52,968
  56,989
Total liabilities and equity, $m
  311
  480
  718
  1,042
  1,469
  2,020
  2,712
  3,561
  4,582
  5,787
  7,186
  8,786
  10,590
  12,600
  14,815
  17,234
  19,851
  22,665
  25,669
  28,860
  32,233
  35,784
  39,511
  43,413
  47,488
  51,738
  56,163
  60,767
  65,555
  70,531
Debt-to-equity ratio
  0.110
  0.150
  0.180
  0.200
  0.210
  0.220
  0.220
  0.230
  0.230
  0.230
  0.230
  0.230
  0.230
  0.230
  0.230
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
  0.240
Adjusted equity ratio
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808
  0.808

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -237
  -339
  -481
  -674
  -929
  -1,257
  -1,669
  -2,174
  -2,782
  -3,500
  -4,325
  -5,277
  -6,351
  -7,548
  -8,868
  -10,308
  -11,868
  -13,544
  -15,334
  -17,234
  -19,244
  -21,360
  -23,581
  -25,906
  -28,335
  -30,867
  -33,504
  -36,248
  -39,101
  -42,066
Depreciation, amort., depletion, $m
  14
  17
  21
  27
  35
  45
  57
  72
  91
  112
  129
  158
  190
  226
  266
  309
  357
  407
  461
  518
  579
  643
  710
  780
  853
  929
  1,009
  1,091
  1,177
  1,267
Funds from operations, $m
  -224
  -322
  -460
  -647
  -894
  -1,213
  -1,612
  -2,102
  -2,692
  -3,388
  -4,195
  -5,119
  -6,161
  -7,322
  -8,602
  -9,999
  -11,511
  -13,137
  -14,873
  -16,716
  -18,665
  -20,718
  -22,872
  -25,126
  -27,482
  -29,938
  -32,495
  -35,156
  -37,923
  -40,799
Change in working capital, $m
  -8
  -12
  -17
  -23
  -30
  -38
  -48
  -59
  -71
  -84
  -97
  -111
  -125
  -140
  -154
  -168
  -182
  -196
  -209
  -222
  -234
  -247
  -259
  -271
  -283
  -295
  -308
  -320
  -333
  -346
Cash from operations, $m
  -215
  -310
  -443
  -625
  -865
  -1,174
  -1,564
  -2,043
  -2,621
  -3,304
  -4,098
  -5,008
  -6,036
  -7,182
  -8,448
  -9,830
  -11,329
  -12,941
  -14,664
  -16,494
  -18,431
  -20,471
  -22,612
  -24,855
  -27,198
  -29,642
  -32,188
  -34,836
  -37,591
  -40,453
Maintenance CAPEX, $m
  -3
  -6
  -9
  -13
  -19
  -26
  -36
  -49
  -64
  -82
  -104
  -129
  -158
  -190
  -226
  -266
  -309
  -357
  -407
  -461
  -518
  -579
  -643
  -710
  -780
  -853
  -929
  -1,009
  -1,091
  -1,177
New CAPEX, $m
  -24
  -36
  -50
  -68
  -90
  -116
  -145
  -178
  -215
  -253
  -294
  -336
  -379
  -422
  -465
  -508
  -550
  -591
  -631
  -670
  -709
  -746
  -783
  -820
  -856
  -893
  -930
  -967
  -1,006
  -1,046
Cash from investing activities, $m
  -27
  -42
  -59
  -81
  -109
  -142
  -181
  -227
  -279
  -335
  -398
  -465
  -537
  -612
  -691
  -774
  -859
  -948
  -1,038
  -1,131
  -1,227
  -1,325
  -1,426
  -1,530
  -1,636
  -1,746
  -1,859
  -1,976
  -2,097
  -2,223
Free cash flow, $m
  -243
  -351
  -502
  -705
  -973
  -1,316
  -1,745
  -2,270
  -2,899
  -3,639
  -4,496
  -5,473
  -6,572
  -7,795
  -9,139
  -10,605
  -12,189
  -13,889
  -15,702
  -17,626
  -19,658
  -21,796
  -24,038
  -26,385
  -28,834
  -31,388
  -34,047
  -36,812
  -39,688
  -42,676
Issuance/(repayment) of debt, $m
  23
  33
  46
  62
  82
  106
  133
  163
  196
  231
  269
  307
  346
  386
  425
  464
  503
  540
  577
  613
  648
  682
  716
  749
  782
  816
  850
  884
  919
  955
Issuance/(repurchase) of shares, $m
  332
  476
  673
  936
  1,275
  1,702
  2,228
  2,860
  3,607
  4,474
  5,455
  6,569
  7,809
  9,172
  10,658
  12,262
  13,983
  15,817
  17,761
  19,812
  21,969
  24,230
  26,593
  29,059
  31,627
  34,300
  37,080
  39,968
  42,969
  46,087
Cash from financing (excl. dividends), $m  
  355
  509
  719
  998
  1,357
  1,808
  2,361
  3,023
  3,803
  4,705
  5,724
  6,876
  8,155
  9,558
  11,083
  12,726
  14,486
  16,357
  18,338
  20,425
  22,617
  24,912
  27,309
  29,808
  32,409
  35,116
  37,930
  40,852
  43,888
  47,042
Total cash flow (excl. dividends), $m
  111
  157
  217
  292
  384
  491
  615
  753
  904
  1,066
  1,228
  1,403
  1,583
  1,763
  1,944
  2,122
  2,297
  2,468
  2,636
  2,799
  2,959
  3,116
  3,270
  3,423
  3,575
  3,728
  3,883
  4,040
  4,200
  4,366
Retained Cash Flow (-), $m
  -332
  -476
  -673
  -936
  -1,275
  -1,702
  -2,228
  -2,860
  -3,607
  -4,474
  -5,455
  -6,569
  -7,809
  -9,172
  -10,658
  -12,262
  -13,983
  -15,817
  -17,761
  -19,812
  -21,969
  -24,230
  -26,593
  -29,059
  -31,627
  -34,300
  -37,080
  -39,968
  -42,969
  -46,087
Prev. year cash balance distribution, $m
  72
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  -149
  -319
  -456
  -643
  -891
  -1,211
  -1,613
  -2,107
  -2,703
  -3,408
  -4,227
  -5,166
  -6,226
  -7,409
  -8,714
  -10,140
  -11,686
  -13,349
  -15,125
  -17,013
  -19,010
  -21,114
  -23,323
  -25,635
  -28,052
  -30,572
  -33,197
  -35,928
  -38,769
  -41,721
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  -143
  -292
  -397
  -530
  -691
  -879
  -1,089
  -1,317
  -1,553
  -1,787
  -2,008
  -2,205
  -2,367
  -2,487
  -2,558
  -2,577
  -2,543
  -2,458
  -2,329
  -2,162
  -1,966
  -1,752
  -1,529
  -1,306
  -1,091
  -892
  -713
  -556
  -423
  -314
Current shareholders' claim on cash, %
  42.4
  19.2
  9.1
  4.5
  2.3
  1.2
  0.6
  0.3
  0.2
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

500.com Limited is an online sports lottery service provider in China. The Company acts as an aggregator and processor of lottery purchase orders from its registered user accounts and derive substantially all of its revenues from service fees paid to it by provincial sports lottery administration centers for the purchase orders of sports lottery products that it direct to such centers. The Company offers an integrated suite of online lottery services, information, user tools and virtual community venues to its users. The Company provides its registered users with a range of lottery sales services that include Individual Lottery Purchase, Lottery Pool Purchase, Automatic Tag-along Purchase, Recurring Purchase and Locked-in Lottery Number Purchase. Its information services cover the news in the lottery business, including information on approximately 10 national level lottery products and over 100 provincial level lottery products.

FINANCIAL RATIOS  of  500.com Limited (WBAI)

Valuation Ratios
P/E Ratio -115.4
Price to Sales 1673.6
Price to Book 13.6
Price to Tangible Book
Price to Cash Flow -196.9
Price to Free Cash Flow -159.4
Growth Rates
Sales Growth Rate -85.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 100%
Cap. Spend. - 3 Yr. Gr. Rate 32%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 2.4%
Total Debt to Equity 2.4%
Interest Coverage 0
Management Effectiveness
Return On Assets -9.6%
Ret/ On Assets - 3 Yr. Avg. -4.9%
Return On Total Capital -11.2%
Ret/ On T. Cap. - 3 Yr. Avg. -5.7%
Return On Equity -11.5%
Return On Equity - 3 Yr. Avg. -5.8%
Asset Turnover 0
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 56.3%
EBITDA Margin -1350%
EBITDA Margin - 3 Yr. Avg. -535.3%
Operating Margin -1650%
Oper. Margin - 3 Yr. Avg. -646%
Pre-Tax Margin -1500%
Pre-Tax Margin - 3 Yr. Avg. -588.1%
Net Profit Margin -1450%
Net Profit Margin - 3 Yr. Avg. -586.1%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. -3.5%
Payout Ratio 0%

WBAI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WBAI stock intrinsic value calculation we used $20 million for the last fiscal year's total revenue generated by 500.com Limited. The default revenue input number comes from 0001 income statement of 500.com Limited. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WBAI stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for WBAI is calculated based on our internal credit rating of 500.com Limited, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of 500.com Limited.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WBAI stock the variable cost ratio is equal to 710%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $46 million in the base year in the intrinsic value calculation for WBAI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for 500.com Limited.

Corporate tax rate of 27% is the nominal tax rate for 500.com Limited. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WBAI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WBAI are equal to 204%.

Life of production assets of 11.7 years is the average useful life of capital assets used in 500.com Limited operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WBAI is equal to -67.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $228.130290206 million for 500.com Limited - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 42.485 million for 500.com Limited is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of 500.com Limited at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
SGMS Scientific Gam 19.39 18.35  hold

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.