Intrinsic value of Wix.com Ltd. - WIX

Previous Close

$148.12

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$148.12

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

We calculate the intrinsic value of WIX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 6.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  46.70
  42.53
  38.78
  35.40
  32.36
  29.62
  27.16
  24.94
  22.95
  21.16
  19.54
  18.09
  16.78
  15.60
  14.54
  13.59
  12.73
  11.95
  11.26
  10.63
  10.07
  9.56
  9.11
  8.70
  8.33
  7.99
  7.69
  7.42
  7.18
  6.96
Revenue, $m
  625
  891
  1,236
  1,674
  2,215
  2,872
  3,652
  4,562
  5,609
  6,796
  8,124
  9,593
  11,203
  12,951
  14,834
  16,849
  18,993
  21,264
  23,658
  26,173
  28,809
  31,564
  34,438
  37,433
  40,550
  43,791
  47,160
  50,662
  54,301
  58,082
Variable operating expenses, $m
  649
  923
  1,279
  1,731
  2,289
  2,966
  3,771
  4,710
  5,790
  7,014
  8,380
  9,895
  11,555
  13,358
  15,300
  17,378
  19,590
  21,932
  24,401
  26,996
  29,715
  32,556
  35,521
  38,610
  41,824
  45,168
  48,643
  52,255
  56,008
  59,908
Fixed operating expenses, $m
  34
  34
  35
  36
  37
  38
  38
  39
  40
  41
  42
  43
  44
  45
  46
  47
  48
  49
  50
  51
  52
  53
  54
  56
  57
  58
  59
  61
  62
  63
Total operating expenses, $m
  683
  957
  1,314
  1,767
  2,326
  3,004
  3,809
  4,749
  5,830
  7,055
  8,422
  9,938
  11,599
  13,403
  15,346
  17,425
  19,638
  21,981
  24,451
  27,047
  29,767
  32,609
  35,575
  38,666
  41,881
  45,226
  48,702
  52,316
  56,070
  59,971
Operating income, $m
  -58
  -67
  -79
  -93
  -111
  -132
  -158
  -187
  -221
  -259
  -297
  -344
  -396
  -452
  -512
  -576
  -645
  -717
  -794
  -874
  -958
  -1,046
  -1,137
  -1,232
  -1,332
  -1,435
  -1,542
  -1,653
  -1,769
  -1,889
EBITDA, $m
  -46
  -52
  -59
  -69
  -80
  -94
  -110
  -129
  -150
  -174
  -201
  -231
  -264
  -299
  -337
  -378
  -421
  -466
  -514
  -565
  -618
  -673
  -731
  -791
  -853
  -918
  -985
  -1,056
  -1,128
  -1,204
Interest expense (income), $m
  0
  10
  973
  2,497
  4,478
  6,988
  10,095
  13,859
  18,333
  23,558
  29,564
  36,371
  43,988
  52,416
  61,648
  71,673
  82,473
  94,033
  106,333
  119,357
  133,089
  147,518
  162,636
  178,438
  194,926
  212,103
  229,981
  248,574
  267,901
  287,986
  308,858
Earnings before tax, $m
  -68
  -1,039
  -2,576
  -4,571
  -7,099
  -10,227
  -14,017
  -18,520
  -23,779
  -29,823
  -36,668
  -44,332
  -52,812
  -62,100
  -72,185
  -83,050
  -94,678
  -107,050
  -120,150
  -133,963
  -148,476
  -163,682
  -179,575
  -196,158
  -213,435
  -231,416
  -250,116
  -269,554
  -289,755
  -310,747
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -68
  -1,039
  -2,576
  -4,571
  -7,099
  -10,227
  -14,017
  -18,520
  -23,779
  -29,823
  -36,668
  -44,332
  -52,812
  -62,100
  -72,185
  -83,050
  -94,678
  -107,050
  -120,150
  -133,963
  -148,476
  -163,682
  -179,575
  -196,158
  -213,435
  -231,416
  -250,116
  -269,554
  -289,755
  -310,747

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  484
  690
  957
  1,296
  1,716
  2,224
  2,828
  3,534
  4,345
  5,264
  6,293
  7,431
  8,678
  10,031
  11,490
  13,051
  14,712
  16,471
  18,325
  20,274
  22,315
  24,449
  26,676
  28,995
  31,409
  33,920
  36,530
  39,242
  42,061
  44,990
Adjusted assets (=assets-cash), $m
  484
  690
  957
  1,296
  1,716
  2,224
  2,828
  3,534
  4,345
  5,264
  6,293
  7,431
  8,678
  10,031
  11,490
  13,051
  14,712
  16,471
  18,325
  20,274
  22,315
  24,449
  26,676
  28,995
  31,409
  33,920
  36,530
  39,242
  42,061
  44,990
Revenue / Adjusted assets
  1.291
  1.291
  1.292
  1.292
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
Average production assets, $m
  37
  53
  73
  99
  131
  169
  215
  269
  331
  401
  479
  566
  661
  764
  875
  994
  1,121
  1,255
  1,396
  1,544
  1,700
  1,862
  2,032
  2,209
  2,392
  2,584
  2,782
  2,989
  3,204
  3,427
Working capital, $m
  -399
  -568
  -789
  -1,068
  -1,413
  -1,832
  -2,330
  -2,911
  -3,579
  -4,336
  -5,183
  -6,121
  -7,148
  -8,262
  -9,464
  -10,750
  -12,118
  -13,566
  -15,094
  -16,699
  -18,380
  -20,138
  -21,972
  -23,882
  -25,871
  -27,939
  -30,088
  -32,322
  -34,644
  -37,056
Total debt, $m
  118
  303
  544
  849
  1,227
  1,684
  2,228
  2,863
  3,593
  4,420
  5,346
  6,370
  7,493
  8,711
  10,024
  11,428
  12,923
  14,506
  16,175
  17,929
  19,766
  21,687
  23,691
  25,778
  27,951
  30,211
  32,560
  35,001
  37,537
  40,174
Total liabilities, $m
  436
  621
  862
  1,167
  1,544
  2,002
  2,546
  3,181
  3,911
  4,738
  5,664
  6,688
  7,810
  9,028
  10,341
  11,746
  13,241
  14,824
  16,493
  18,246
  20,084
  22,004
  24,008
  26,096
  28,269
  30,528
  32,877
  35,318
  37,855
  40,491
Total equity, $m
  48
  69
  96
  130
  172
  222
  283
  353
  435
  526
  629
  743
  868
  1,003
  1,149
  1,305
  1,471
  1,647
  1,833
  2,027
  2,232
  2,445
  2,668
  2,900
  3,141
  3,392
  3,653
  3,924
  4,206
  4,499
Total liabilities and equity, $m
  484
  690
  958
  1,297
  1,716
  2,224
  2,829
  3,534
  4,346
  5,264
  6,293
  7,431
  8,678
  10,031
  11,490
  13,051
  14,712
  16,471
  18,326
  20,273
  22,316
  24,449
  26,676
  28,996
  31,410
  33,920
  36,530
  39,242
  42,061
  44,990
Debt-to-equity ratio
  2.440
  4.400
  5.680
  6.550
  7.150
  7.570
  7.880
  8.100
  8.270
  8.400
  8.500
  8.570
  8.630
  8.680
  8.720
  8.760
  8.780
  8.810
  8.830
  8.840
  8.860
  8.870
  8.880
  8.890
  8.900
  8.910
  8.910
  8.920
  8.920
  8.930
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -68
  -1,039
  -2,576
  -4,571
  -7,099
  -10,227
  -14,017
  -18,520
  -23,779
  -29,823
  -36,668
  -44,332
  -52,812
  -62,100
  -72,185
  -83,050
  -94,678
  -107,050
  -120,150
  -133,963
  -148,476
  -163,682
  -179,575
  -196,158
  -213,435
  -231,416
  -250,116
  -269,554
  -289,755
  -310,747
Depreciation, amort., depletion, $m
  12
  15
  19
  24
  31
  38
  48
  58
  71
  85
  96
  113
  132
  153
  175
  199
  224
  251
  279
  309
  340
  372
  406
  442
  478
  517
  556
  598
  641
  685
Funds from operations, $m
  -56
  -1,024
  -2,557
  -4,547
  -7,069
  -10,189
  -13,969
  -18,462
  -23,708
  -29,738
  -36,572
  -44,219
  -52,680
  -61,947
  -72,010
  -82,851
  -94,454
  -106,799
  -119,871
  -133,654
  -148,136
  -163,309
  -179,169
  -195,716
  -212,957
  -230,899
  -249,559
  -268,956
  -289,114
  -310,062
Change in working capital, $m
  -127
  -170
  -220
  -279
  -346
  -419
  -498
  -581
  -668
  -757
  -847
  -937
  -1,027
  -1,115
  -1,201
  -1,286
  -1,368
  -1,449
  -1,527
  -1,605
  -1,682
  -1,758
  -1,834
  -1,911
  -1,988
  -2,068
  -2,150
  -2,234
  -2,322
  -2,413
Cash from operations, $m
  71
  -855
  -2,336
  -4,268
  -6,723
  -9,770
  -13,472
  -17,881
  -23,040
  -28,981
  -35,725
  -43,282
  -51,653
  -60,832
  -70,808
  -81,565
  -93,086
  -105,351
  -118,344
  -132,049
  -146,455
  -161,552
  -177,335
  -193,806
  -210,968
  -228,831
  -247,410
  -266,722
  -286,793
  -307,649
Maintenance CAPEX, $m
  -5
  -7
  -11
  -15
  -20
  -26
  -34
  -43
  -54
  -66
  -80
  -96
  -113
  -132
  -153
  -175
  -199
  -224
  -251
  -279
  -309
  -340
  -372
  -406
  -442
  -478
  -517
  -556
  -598
  -641
New CAPEX, $m
  -12
  -16
  -20
  -26
  -32
  -39
  -46
  -54
  -62
  -70
  -78
  -87
  -95
  -103
  -111
  -119
  -127
  -134
  -141
  -148
  -155
  -163
  -170
  -177
  -184
  -191
  -199
  -207
  -215
  -223
Cash from investing activities, $m
  -17
  -23
  -31
  -41
  -52
  -65
  -80
  -97
  -116
  -136
  -158
  -183
  -208
  -235
  -264
  -294
  -326
  -358
  -392
  -427
  -464
  -503
  -542
  -583
  -626
  -669
  -716
  -763
  -813
  -864
Free cash flow, $m
  54
  -878
  -2,367
  -4,308
  -6,775
  -9,835
  -13,552
  -17,978
  -23,156
  -29,117
  -35,884
  -43,464
  -51,861
  -61,068
  -71,072
  -81,859
  -93,411
  -105,709
  -118,736
  -132,477
  -146,919
  -162,054
  -177,877
  -194,389
  -211,594
  -229,501
  -248,125
  -267,485
  -287,605
  -308,513
Issuance/(repayment) of debt, $m
  117
  185
  241
  305
  378
  457
  544
  635
  730
  827
  926
  1,024
  1,122
  1,218
  1,313
  1,405
  1,495
  1,583
  1,669
  1,754
  1,837
  1,921
  2,004
  2,088
  2,173
  2,260
  2,349
  2,441
  2,537
  2,636
Issuance/(repurchase) of shares, $m
  105
  1,060
  2,602
  4,605
  7,141
  10,278
  14,077
  18,591
  23,860
  29,915
  36,771
  44,446
  52,937
  62,236
  72,331
  83,206
  94,844
  107,226
  120,336
  134,158
  148,680
  163,895
  179,798
  196,390
  213,676
  231,667
  250,377
  269,825
  290,037
  311,040
Cash from financing (excl. dividends), $m  
  222
  1,245
  2,843
  4,910
  7,519
  10,735
  14,621
  19,226
  24,590
  30,742
  37,697
  45,470
  54,059
  63,454
  73,644
  84,611
  96,339
  108,809
  122,005
  135,912
  150,517
  165,816
  181,802
  198,478
  215,849
  233,927
  252,726
  272,266
  292,574
  313,676
Total cash flow (excl. dividends), $m
  276
  367
  476
  602
  744
  901
  1,069
  1,248
  1,434
  1,625
  1,813
  2,006
  2,198
  2,386
  2,571
  2,752
  2,928
  3,100
  3,269
  3,435
  3,599
  3,762
  3,925
  4,089
  4,256
  4,426
  4,601
  4,781
  4,968
  5,163
Retained Cash Flow (-), $m
  -105
  -1,060
  -2,602
  -4,605
  -7,141
  -10,278
  -14,077
  -18,591
  -23,860
  -29,915
  -36,771
  -44,446
  -52,937
  -62,236
  -72,331
  -83,206
  -94,844
  -107,226
  -120,336
  -134,158
  -148,680
  -163,895
  -179,798
  -196,390
  -213,676
  -231,667
  -250,377
  -269,825
  -290,037
  -311,040
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  171
  -693
  -2,126
  -4,003
  -6,397
  -9,378
  -13,008
  -17,343
  -22,426
  -28,290
  -34,958
  -42,440
  -50,739
  -59,849
  -69,760
  -80,454
  -91,916
  -104,126
  -117,067
  -130,723
  -145,082
  -160,133
  -175,874
  -192,301
  -209,421
  -227,241
  -245,776
  -265,044
  -285,069
  -305,877
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  164
  -634
  -1,850
  -3,296
  -4,959
  -6,806
  -8,788
  -10,839
  -12,882
  -14,831
  -16,601
  -18,111
  -19,292
  -20,092
  -20,480
  -20,445
  -19,999
  -19,176
  -18,025
  -16,611
  -15,006
  -13,287
  -11,527
  -9,794
  -8,147
  -6,630
  -5,275
  -4,101
  -3,112
  -2,303
Current shareholders' claim on cash, %
  51.9
  16.3
  3.4
  0.6
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Wix.com Ltd. (Wix) is a Web development platform enabling businesses and organizations to take businesses, brands and workflow online. The Company provides solutions that business owners can use to operate various aspects of their business online, such as selling goods, taking reservations, and scheduling and confirming appointments. These applications provide Wix registered users a bespoke front-end for customers visiting their Website, as well as a back-end management dashboard. The Company has developed these software applications for businesses in specific verticals, including retail and online stores, service providers, hotel and property management, music and restaurants. These vertical applications are integrated into the Company's Website templates or can be installed on any existing Website and set up by the user and without the need to write code.

FINANCIAL RATIOS  of  Wix.com Ltd. (WIX)

Valuation Ratios
P/E Ratio -139.6
Price to Sales 22.6
Price to Book -3280.9
Price to Tangible Book
Price to Cash Flow 160
Price to Free Cash Flow 182.3
Growth Rates
Sales Growth Rate 42.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -28.6%
Cap. Spend. - 3 Yr. Gr. Rate 10.8%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -25.8%
Ret/ On Assets - 3 Yr. Avg. -37.7%
Return On Total Capital 1566.7%
Ret/ On T. Cap. - 3 Yr. Avg. 248.6%
Return On Equity 1566.7%
Return On Equity - 3 Yr. Avg. 248.6%
Asset Turnover 1.6
Profitability Ratios
Gross Margin 84.5%
Gross Margin - 3 Yr. Avg. 83%
EBITDA Margin -13.1%
EBITDA Margin - 3 Yr. Avg. -23.4%
Operating Margin -15.2%
Oper. Margin - 3 Yr. Avg. -25.8%
Pre-Tax Margin -15.2%
Pre-Tax Margin - 3 Yr. Avg. -25.7%
Net Profit Margin -16.2%
Net Profit Margin - 3 Yr. Avg. -27.1%
Effective Tax Rate -6.8%
Eff/ Tax Rate - 3 Yr. Avg. -5.5%
Payout Ratio 0%

WIX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WIX stock intrinsic value calculation we used $426 million for the last fiscal year's total revenue generated by Wix.com Ltd.. The default revenue input number comes from 0001 income statement of Wix.com Ltd.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WIX stock valuation model: a) initial revenue growth rate of 46.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for WIX is calculated based on our internal credit rating of Wix.com Ltd., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Wix.com Ltd..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WIX stock the variable cost ratio is equal to 104.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $33 million in the base year in the intrinsic value calculation for WIX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 822.8% for Wix.com Ltd..

Corporate tax rate of 27% is the nominal tax rate for Wix.com Ltd.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WIX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WIX are equal to 5.9%.

Life of production assets of 4.5 years is the average useful life of capital assets used in Wix.com Ltd. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WIX is equal to -63.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $11.32 million for Wix.com Ltd. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 46.900 million for Wix.com Ltd. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Wix.com Ltd. at the current share price and the inputted number of shares is $6.9 billion.

RELATED COMPANIES Price Int.Val. Rating
GDDY GoDaddy Inc. 72.14 122.94  str.buy
EIGI Endurance Inte 5.34 9.86  buy
DLX Deluxe Corpora 40.89 105.95  str.buy
VRSN VeriSign, Inc. 210.75 27.11  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.