Intrinsic value of Wix.com - WIX

Previous Close

$94.99

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$94.99

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

We calculate the intrinsic value of WIX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  46.70
  42.53
  38.78
  35.40
  32.36
  29.62
  27.16
  24.94
  22.95
  21.16
  19.54
  18.09
  16.78
  15.60
  14.54
  13.59
  12.73
  11.95
  11.26
  10.63
  10.07
  9.56
  9.11
  8.70
  8.33
  7.99
  7.69
  7.42
  7.18
  6.96
Revenue, $m
  624
  890
  1,235
  1,672
  2,213
  2,869
  3,648
  4,558
  5,605
  6,790
  8,117
  9,585
  11,193
  12,940
  14,821
  16,834
  18,977
  21,246
  23,638
  26,151
  28,784
  31,537
  34,409
  37,401
  40,515
  43,754
  47,120
  50,619
  54,254
  58,033
Variable operating expenses, $m
  649
  922
  1,278
  1,729
  2,287
  2,964
  3,768
  4,706
  5,785
  7,008
  8,372
  9,886
  11,545
  13,346
  15,286
  17,363
  19,573
  21,913
  24,380
  26,972
  29,689
  32,528
  35,490
  38,576
  41,788
  45,128
  48,600
  52,209
  55,959
  59,856
Fixed operating expenses, $m
  34
  34
  35
  36
  37
  38
  38
  39
  40
  41
  42
  43
  44
  45
  46
  47
  48
  49
  50
  51
  52
  53
  54
  56
  57
  58
  59
  61
  62
  63
Total operating expenses, $m
  683
  956
  1,313
  1,765
  2,324
  3,002
  3,806
  4,745
  5,825
  7,049
  8,414
  9,929
  11,589
  13,391
  15,332
  17,410
  19,621
  21,962
  24,430
  27,023
  29,741
  32,581
  35,544
  38,632
  41,845
  45,186
  48,659
  52,270
  56,021
  59,919
Operating income, $m
  -58
  -67
  -79
  -93
  -111
  -132
  -158
  -187
  -221
  -259
  -297
  -344
  -395
  -451
  -511
  -576
  -644
  -716
  -792
  -873
  -956
  -1,044
  -1,135
  -1,231
  -1,330
  -1,433
  -1,540
  -1,651
  -1,766
  -1,887
EBITDA, $m
  -46
  -52
  -59
  -69
  -80
  -94
  -110
  -129
  -150
  -174
  -201
  -231
  -263
  -299
  -336
  -377
  -420
  -466
  -514
  -564
  -617
  -672
  -729
  -789
  -852
  -916
  -984
  -1,054
  -1,126
  -1,202
Interest expense (income), $m
  0
  10
  969
  2,493
  4,472
  6,980
  10,084
  13,845
  18,315
  23,535
  29,536
  36,337
  43,948
  52,369
  61,593
  71,609
  82,401
  93,950
  106,240
  119,253
  132,973
  147,390
  162,495
  178,284
  194,757
  211,920
  229,782
  248,359
  267,670
  287,738
  308,592
Earnings before tax, $m
  -68
  -1,036
  -2,571
  -4,565
  -7,091
  -10,216
  -14,003
  -18,502
  -23,756
  -29,795
  -36,634
  -44,292
  -52,764
  -62,045
  -72,121
  -82,976
  -94,594
  -106,956
  -120,045
  -133,846
  -148,346
  -163,539
  -179,419
  -195,988
  -213,250
  -231,215
  -249,899
  -269,321
  -289,504
  -310,478
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -68
  -1,036
  -2,571
  -4,565
  -7,091
  -10,216
  -14,003
  -18,502
  -23,756
  -29,795
  -36,634
  -44,292
  -52,764
  -62,045
  -72,121
  -82,976
  -94,594
  -106,956
  -120,045
  -133,846
  -148,346
  -163,539
  -179,419
  -195,988
  -213,250
  -231,215
  -249,899
  -269,321
  -289,504
  -310,478

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  484
  689
  957
  1,295
  1,714
  2,222
  2,826
  3,531
  4,341
  5,260
  6,288
  7,425
  8,670
  10,023
  11,480
  13,040
  14,699
  16,457
  18,309
  20,256
  22,296
  24,428
  26,653
  28,970
  31,383
  33,891
  36,499
  39,209
  42,025
  44,952
Adjusted assets (=assets-cash), $m
  484
  689
  957
  1,295
  1,714
  2,222
  2,826
  3,531
  4,341
  5,260
  6,288
  7,425
  8,670
  10,023
  11,480
  13,040
  14,699
  16,457
  18,309
  20,256
  22,296
  24,428
  26,653
  28,970
  31,383
  33,891
  36,499
  39,209
  42,025
  44,952
Revenue / Adjusted assets
  1.289
  1.292
  1.290
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
  1.291
Average production assets, $m
  37
  53
  73
  99
  131
  169
  215
  269
  331
  401
  479
  566
  660
  763
  874
  993
  1,120
  1,253
  1,395
  1,543
  1,698
  1,861
  2,030
  2,207
  2,390
  2,581
  2,780
  2,987
  3,201
  3,424
Working capital, $m
  -398
  -568
  -788
  -1,067
  -1,412
  -1,830
  -2,328
  -2,908
  -3,576
  -4,332
  -5,179
  -6,115
  -7,141
  -8,255
  -9,456
  -10,740
  -12,107
  -13,555
  -15,081
  -16,684
  -18,364
  -20,121
  -21,953
  -23,862
  -25,849
  -27,915
  -30,063
  -32,295
  -34,614
  -37,025
Total debt, $m
  118
  303
  544
  848
  1,226
  1,683
  2,226
  2,860
  3,590
  4,416
  5,341
  6,365
  7,486
  8,703
  10,015
  11,418
  12,912
  14,494
  16,161
  17,913
  19,749
  21,668
  23,670
  25,756
  27,927
  30,185
  32,532
  34,971
  37,505
  40,139
Total liabilities, $m
  435
  620
  861
  1,166
  1,543
  2,000
  2,543
  3,178
  3,907
  4,734
  5,659
  6,682
  7,803
  9,021
  10,332
  11,736
  13,229
  14,811
  16,479
  18,231
  20,066
  21,985
  23,988
  26,073
  28,244
  30,502
  32,849
  35,288
  37,823
  40,457
Total equity, $m
  48
  69
  96
  130
  171
  222
  283
  353
  434
  526
  629
  742
  867
  1,002
  1,148
  1,304
  1,470
  1,646
  1,831
  2,026
  2,230
  2,443
  2,665
  2,897
  3,138
  3,389
  3,650
  3,921
  4,203
  4,495
Total liabilities and equity, $m
  483
  689
  957
  1,296
  1,714
  2,222
  2,826
  3,531
  4,341
  5,260
  6,288
  7,424
  8,670
  10,023
  11,480
  13,040
  14,699
  16,457
  18,310
  20,257
  22,296
  24,428
  26,653
  28,970
  31,382
  33,891
  36,499
  39,209
  42,026
  44,952
Debt-to-equity ratio
  2.440
  4.390
  5.680
  6.550
  7.150
  7.570
  7.880
  8.100
  8.270
  8.400
  8.500
  8.570
  8.630
  8.680
  8.720
  8.760
  8.780
  8.810
  8.830
  8.840
  8.860
  8.870
  8.880
  8.890
  8.900
  8.910
  8.910
  8.920
  8.920
  8.930
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -68
  -1,036
  -2,571
  -4,565
  -7,091
  -10,216
  -14,003
  -18,502
  -23,756
  -29,795
  -36,634
  -44,292
  -52,764
  -62,045
  -72,121
  -82,976
  -94,594
  -106,956
  -120,045
  -133,846
  -148,346
  -163,539
  -179,419
  -195,988
  -213,250
  -231,215
  -249,899
  -269,321
  -289,504
  -310,478
Depreciation, amort., depletion, $m
  12
  15
  19
  24
  31
  38
  48
  58
  71
  85
  96
  113
  132
  153
  175
  199
  224
  251
  279
  309
  340
  372
  406
  441
  478
  516
  556
  597
  640
  685
Funds from operations, $m
  -56
  -1,021
  -2,552
  -4,541
  -7,060
  -10,178
  -13,955
  -18,444
  -23,685
  -29,711
  -36,539
  -44,179
  -52,632
  -61,892
  -71,946
  -82,778
  -94,370
  -106,705
  -119,766
  -133,537
  -148,007
  -163,167
  -179,013
  -195,546
  -212,771
  -230,699
  -249,343
  -268,723
  -288,864
  -309,793
Change in working capital, $m
  -127
  -169
  -220
  -279
  -345
  -418
  -497
  -581
  -667
  -756
  -847
  -937
  -1,026
  -1,114
  -1,200
  -1,285
  -1,367
  -1,447
  -1,526
  -1,604
  -1,680
  -1,756
  -1,832
  -1,909
  -1,987
  -2,066
  -2,148
  -2,232
  -2,320
  -2,411
Cash from operations, $m
  71
  -852
  -2,332
  -4,262
  -6,715
  -9,760
  -13,458
  -17,863
  -23,018
  -28,954
  -35,692
  -43,242
  -51,606
  -60,778
  -70,745
  -81,493
  -93,003
  -105,258
  -118,240
  -131,934
  -146,327
  -161,411
  -177,181
  -193,637
  -210,785
  -228,633
  -247,195
  -266,491
  -286,544
  -307,383
Maintenance CAPEX, $m
  -5
  -7
  -11
  -15
  -20
  -26
  -34
  -43
  -54
  -66
  -80
  -96
  -113
  -132
  -153
  -175
  -199
  -224
  -251
  -279
  -309
  -340
  -372
  -406
  -441
  -478
  -516
  -556
  -597
  -640
New CAPEX, $m
  -12
  -16
  -20
  -26
  -32
  -39
  -46
  -54
  -62
  -70
  -78
  -87
  -95
  -103
  -111
  -119
  -126
  -134
  -141
  -148
  -155
  -162
  -169
  -177
  -184
  -191
  -199
  -206
  -215
  -223
Cash from investing activities, $m
  -17
  -23
  -31
  -41
  -52
  -65
  -80
  -97
  -116
  -136
  -158
  -183
  -208
  -235
  -264
  -294
  -325
  -358
  -392
  -427
  -464
  -502
  -541
  -583
  -625
  -669
  -715
  -762
  -812
  -863
Free cash flow, $m
  54
  -875
  -2,363
  -4,302
  -6,767
  -9,824
  -13,538
  -17,960
  -23,133
  -29,090
  -35,851
  -43,425
  -51,814
  -61,013
  -71,009
  -81,787
  -93,328
  -105,616
  -118,632
  -132,361
  -146,791
  -161,913
  -177,722
  -194,220
  -211,410
  -229,302
  -247,910
  -267,254
  -287,356
  -308,246
Issuance/(repayment) of debt, $m
  117
  185
  241
  305
  377
  457
  543
  634
  729
  827
  925
  1,023
  1,121
  1,217
  1,312
  1,404
  1,494
  1,582
  1,668
  1,752
  1,836
  1,919
  2,002
  2,086
  2,171
  2,258
  2,347
  2,439
  2,535
  2,634
Issuance/(repurchase) of shares, $m
  105
  1,057
  2,598
  4,599
  7,133
  10,267
  14,063
  18,573
  23,837
  29,887
  36,737
  44,406
  52,889
  62,180
  72,266
  83,132
  94,760
  107,132
  120,230
  134,040
  148,550
  163,752
  179,642
  196,219
  213,491
  231,466
  250,160
  269,592
  289,786
  310,771
Cash from financing (excl. dividends), $m  
  222
  1,242
  2,839
  4,904
  7,510
  10,724
  14,606
  19,207
  24,566
  30,714
  37,662
  45,429
  54,010
  63,397
  73,578
  84,536
  96,254
  108,714
  121,898
  135,792
  150,386
  165,671
  181,644
  198,305
  215,662
  233,724
  252,507
  272,031
  292,321
  313,405
Total cash flow (excl. dividends), $m
  276
  367
  476
  601
  743
  900
  1,069
  1,247
  1,433
  1,623
  1,812
  2,004
  2,196
  2,384
  2,569
  2,749
  2,925
  3,097
  3,266
  3,432
  3,596
  3,758
  3,921
  4,085
  4,252
  4,422
  4,597
  4,777
  4,964
  5,159
Retained Cash Flow (-), $m
  -105
  -1,057
  -2,598
  -4,599
  -7,133
  -10,267
  -14,063
  -18,573
  -23,837
  -29,887
  -36,737
  -44,406
  -52,889
  -62,180
  -72,266
  -83,132
  -94,760
  -107,132
  -120,230
  -134,040
  -148,550
  -163,752
  -179,642
  -196,219
  -213,491
  -231,466
  -250,160
  -269,592
  -289,786
  -310,771
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  171
  -690
  -2,122
  -3,998
  -6,389
  -9,367
  -12,994
  -17,325
  -22,404
  -28,264
  -34,926
  -42,401
  -50,693
  -59,796
  -69,698
  -80,383
  -91,835
  -104,034
  -116,964
  -130,609
  -144,955
  -159,994
  -175,720
  -192,134
  -209,239
  -227,044
  -245,563
  -264,815
  -284,822
  -305,612
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  164
  -632
  -1,847
  -3,292
  -4,953
  -6,798
  -8,779
  -10,829
  -12,870
  -14,818
  -16,586
  -18,094
  -19,275
  -20,074
  -20,462
  -20,427
  -19,982
  -19,159
  -18,009
  -16,596
  -14,993
  -13,275
  -11,517
  -9,786
  -8,140
  -6,624
  -5,270
  -4,097
  -3,109
  -2,301
Current shareholders' claim on cash, %
  51.9
  16.3
  3.4
  0.6
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Wix.com Ltd. (Wix) is a Web development platform enabling businesses and organizations to take businesses, brands and workflow online. The Company provides solutions that business owners can use to operate various aspects of their business online, such as selling goods, taking reservations, and scheduling and confirming appointments. These applications provide Wix registered users a bespoke front-end for customers visiting their Website, as well as a back-end management dashboard. The Company has developed these software applications for businesses in specific verticals, including retail and online stores, service providers, hotel and property management, music and restaurants. These vertical applications are integrated into the Company's Website templates or can be installed on any existing Website and set up by the user and without the need to write code.

FINANCIAL RATIOS  of  Wix.com (WIX)

Valuation Ratios
P/E Ratio -89.5
Price to Sales 14.5
Price to Book -2104
Price to Tangible Book
Price to Cash Flow 102.6
Price to Free Cash Flow 116.9
Growth Rates
Sales Growth Rate 42.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -28.6%
Cap. Spend. - 3 Yr. Gr. Rate 10.8%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -25.8%
Ret/ On Assets - 3 Yr. Avg. -37.7%
Return On Total Capital 1566.7%
Ret/ On T. Cap. - 3 Yr. Avg. 248.6%
Return On Equity 1566.7%
Return On Equity - 3 Yr. Avg. 248.6%
Asset Turnover 1.6
Profitability Ratios
Gross Margin 84.5%
Gross Margin - 3 Yr. Avg. 83%
EBITDA Margin -13.1%
EBITDA Margin - 3 Yr. Avg. -23.4%
Operating Margin -15.2%
Oper. Margin - 3 Yr. Avg. -25.8%
Pre-Tax Margin -15.2%
Pre-Tax Margin - 3 Yr. Avg. -25.7%
Net Profit Margin -16.2%
Net Profit Margin - 3 Yr. Avg. -27.1%
Effective Tax Rate -6.8%
Eff/ Tax Rate - 3 Yr. Avg. -5.5%
Payout Ratio 0%

WIX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WIX stock intrinsic value calculation we used $425.636 million for the last fiscal year's total revenue generated by Wix.com. The default revenue input number comes from 0001 income statement of Wix.com. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WIX stock valuation model: a) initial revenue growth rate of 46.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for WIX is calculated based on our internal credit rating of Wix.com, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Wix.com.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WIX stock the variable cost ratio is equal to 104.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $33 million in the base year in the intrinsic value calculation for WIX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 822.8% for Wix.com.

Corporate tax rate of 27% is the nominal tax rate for Wix.com. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WIX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WIX are equal to 5.9%.

Life of production assets of 4.5 years is the average useful life of capital assets used in Wix.com operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WIX is equal to -63.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $11.32 million for Wix.com - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 46.888 million for Wix.com is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Wix.com at the current share price and the inputted number of shares is $4.5 billion.

RELATED COMPANIES Price Int.Val. Rating
GDDY GoDaddy Cl A 64.56 97.26  buy
WEB Web.com Group 27.99 25.48  hold
EIGI Endurance Inte 8.75 5.91  sell
DLX Deluxe Corp. 50.85 107.52  str.buy
VRSN VeriSign 155.67 39.95  str.sell
SHOP Shopify Cl A 150.09 2.77  str.sell

COMPANY NEWS

▶ What To Do With Wix's Stock?   [02:02PM  Benzinga]
▶ Wix.com: 3Q Earnings Snapshot   [04:15PM  Associated Press]
▶ Wix Reports Third Quarter 2018 Results   [04:01PM  PR Newswire]
▶ Why Wix.com Fell 18.7% in October   [Nov-07-18 02:00PM  Motley Fool]
▶ WIX Stock Looks like It Could Be a Great Buy on the Dip   [Oct-11-18 11:01AM  InvestorPlace]
▶ Adobe Stock Leads These 5 Software Superstars In Buy Zones Right Now   [Sep-17-18 08:20AM  Investor's Business Daily]
▶ Market Sentiment Around Loss-Making Wixcom Ltd (NASDAQ:WIX)   [Sep-14-18 03:26PM  Simply Wall St.]
▶ 3 Key Takeaways From Wix's Earnings Call   [Aug-16-18 12:01PM  Motley Fool]
▶ Wix Stunning Awards Return For Second Year   [Aug-13-18 08:30AM  PR Newswire]
▶ Wix.com Earnings Highlight Strong Growth   [01:11PM  Motley Fool]
▶ Wix.com Ltd. to Host Earnings Call   [06:30AM  ACCESSWIRE]
▶ Wix.com: 2Q Earnings Snapshot   [05:04AM  Associated Press]
▶ Wix Reports Second Quarter 2018 Results   [01:00AM  PR Newswire]
▶ Wix.com's Earnings Preview   [Jul-24-18 04:13PM  Benzinga]
▶ 8 Young Tech Stocks That Are Crushing The Market   [Jun-22-18 01:00PM  Investopedia]
▶ Tampa accelerator, Florida investment group establish joint venture   [Jun-12-18 06:27AM  American City Business Journals]
▶ Wix to Host Analyst and Investor Day on June 5, 2018   [May-15-18 08:00AM  PR Newswire]
▶ Wix.com: 1Q Earnings Snapshot   [05:14AM  Associated Press]
▶ Wix Reports First Quarter 2018 Results   [01:00AM  PR Newswire]
▶ Waze navigation app exec finds his way to Tampa innovation event   [May-08-18 01:21PM  American City Business Journals]
▶ Square Incs Earnings Are Doubling Down on Growth   [May-04-18 11:15AM  InvestorPlace]
▶ Square's Deal for Weebly Makes Sense   [Apr-27-18 01:53PM  TheStreet.com]
▶ April Growth Stock Picks   [Apr-20-18 12:02PM  Simply Wall St.]
▶ Wix Price Target Hiked On Website-Building Tools   [Mar-19-18 04:42PM  Investor's Business Daily]
▶ Is It Too Late To Buy Wixcom Ltd. (NASDAQ:WIX)?   [Mar-15-18 04:54PM  Simply Wall St.]
▶ Why Wix.com Stock Rose 22.9% in February   [Mar-12-18 03:41PM  Motley Fool]
▶ 9 Global Stocks to Heat Up Your Portfolio   [Feb-20-18 03:22PM  InvestorPlace]
▶ Wix.com Ltd. Keeps on Growing, But Still No Profit   [Feb-15-18 11:46AM  InvestorPlace]
▶ Wix.com Ltd. to Host Earnings Call   [06:45AM  ACCESSWIRE]
▶ Wix Returns for Super Bowl LII   [Feb-02-18 03:00PM  PR Newswire]
▶ 9 More Stocks Still Growing Faster Than Amazon   [Jan-02-18 02:04PM  InvestorPlace]
▶ ETFs with exposure to Wix.com Ltd. : December 27, 2017   [Dec-27-17 12:03PM  Capital Cube]
▶ What Does Wixcom Ltds (undefined:WIX) Share Price Indicate?   [Dec-13-17 11:14AM  Simply Wall St.]
▶ ETFs with exposure to Wix.com Ltd. : December 11, 2017   [Dec-11-17 02:16PM  Capital Cube]
▶ Wixcom Ltd (WIX): Should The Recent EPS Drop Worry You?   [Dec-04-17 11:00AM  Simply Wall St.]
▶ Wix to Present at Upcoming Investor Conferences   [Nov-21-17 08:00AM  PR Newswire]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.