Intrinsic value of Wynn Resorts, Limited - WYNN

Previous Close

$133.89

  Intrinsic Value

$49.73

stock screener

  Rating & Target

str. sell

-63%

Previous close

$133.89

 
Intrinsic value

$49.73

 
Up/down potential

-63%

 
Rating

str. sell

We calculate the intrinsic value of WYNN stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 14.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  4.00
  4.10
  4.19
  4.27
  4.34
  4.41
  4.47
  4.52
  4.57
  4.61
  4.65
  4.69
  4.72
  4.75
  4.77
  4.79
  4.81
  4.83
  4.85
  4.86
  4.88
  4.89
  4.90
  4.91
  4.92
  4.93
  4.94
  4.94
  4.95
  4.95
Revenue, $m
  6,987
  7,273
  7,578
  7,902
  8,245
  8,608
  8,993
  9,400
  9,829
  10,283
  10,761
  11,265
  11,797
  12,356
  12,946
  13,567
  14,220
  14,907
  15,630
  16,390
  17,190
  18,031
  18,915
  19,843
  20,820
  21,846
  22,924
  24,057
  25,247
  26,498
Variable operating expenses, $m
  5,770
  6,006
  6,257
  6,523
  6,805
  7,104
  7,421
  7,755
  8,109
  8,482
  8,853
  9,268
  9,705
  10,165
  10,650
  11,161
  11,698
  12,264
  12,859
  13,484
  14,142
  14,834
  15,561
  16,325
  17,128
  17,972
  18,859
  19,791
  20,770
  21,799
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  5,770
  6,006
  6,257
  6,523
  6,805
  7,104
  7,421
  7,755
  8,109
  8,482
  8,853
  9,268
  9,705
  10,165
  10,650
  11,161
  11,698
  12,264
  12,859
  13,484
  14,142
  14,834
  15,561
  16,325
  17,128
  17,972
  18,859
  19,791
  20,770
  21,799
Operating income, $m
  1,217
  1,267
  1,321
  1,379
  1,440
  1,504
  1,572
  1,644
  1,721
  1,801
  1,908
  1,998
  2,092
  2,191
  2,296
  2,406
  2,521
  2,643
  2,772
  2,906
  3,048
  3,197
  3,354
  3,519
  3,692
  3,874
  4,065
  4,266
  4,477
  4,699
EBITDA, $m
  1,805
  1,879
  1,957
  2,041
  2,129
  2,223
  2,323
  2,428
  2,539
  2,656
  2,779
  2,910
  3,047
  3,191
  3,344
  3,504
  3,673
  3,850
  4,037
  4,233
  4,440
  4,657
  4,885
  5,125
  5,377
  5,642
  5,921
  6,213
  6,521
  6,844
Interest expense (income), $m
  265
  509
  533
  559
  586
  615
  646
  679
  713
  750
  788
  829
  872
  917
  965
  1,015
  1,068
  1,124
  1,182
  1,244
  1,309
  1,377
  1,449
  1,525
  1,604
  1,687
  1,775
  1,867
  1,964
  2,066
  2,173
Earnings before tax, $m
  708
  734
  763
  793
  825
  858
  894
  931
  971
  1,013
  1,079
  1,126
  1,175
  1,226
  1,280
  1,338
  1,398
  1,461
  1,527
  1,597
  1,671
  1,748
  1,829
  1,915
  2,004
  2,099
  2,198
  2,302
  2,411
  2,526
Tax expense, $m
  191
  198
  206
  214
  223
  232
  241
  251
  262
  273
  291
  304
  317
  331
  346
  361
  377
  394
  412
  431
  451
  472
  494
  517
  541
  567
  593
  621
  651
  682
Net income, $m
  517
  536
  557
  579
  602
  626
  652
  680
  709
  739
  788
  822
  857
  895
  935
  976
  1,020
  1,066
  1,115
  1,166
  1,220
  1,276
  1,335
  1,398
  1,463
  1,532
  1,604
  1,680
  1,760
  1,844

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  13,385
  13,933
  14,517
  15,137
  15,795
  16,491
  17,228
  18,007
  18,830
  19,698
  20,615
  21,581
  22,599
  23,671
  24,801
  25,990
  27,241
  28,558
  29,943
  31,399
  32,931
  34,542
  36,235
  38,014
  39,885
  41,850
  43,916
  46,086
  48,366
  50,762
Adjusted assets (=assets-cash), $m
  13,385
  13,933
  14,517
  15,137
  15,795
  16,491
  17,228
  18,007
  18,830
  19,698
  20,615
  21,581
  22,599
  23,671
  24,801
  25,990
  27,241
  28,558
  29,943
  31,399
  32,931
  34,542
  36,235
  38,014
  39,885
  41,850
  43,916
  46,086
  48,366
  50,762
Revenue / Adjusted assets
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
  0.522
Average production assets, $m
  9,390
  9,775
  10,185
  10,620
  11,081
  11,570
  12,087
  12,633
  13,210
  13,820
  14,463
  15,140
  15,855
  16,607
  17,399
  18,234
  19,111
  20,035
  21,007
  22,029
  23,103
  24,233
  25,421
  26,670
  27,982
  29,361
  30,810
  32,332
  33,932
  35,613
Working capital, $m
  -1,509
  -1,571
  -1,637
  -1,707
  -1,781
  -1,859
  -1,942
  -2,030
  -2,123
  -2,221
  -2,324
  -2,433
  -2,548
  -2,669
  -2,796
  -2,930
  -3,071
  -3,220
  -3,376
  -3,540
  -3,713
  -3,895
  -4,086
  -4,286
  -4,497
  -4,719
  -4,952
  -5,196
  -5,453
  -5,723
Total debt, $m
  9,871
  10,347
  10,854
  11,392
  11,963
  12,567
  13,207
  13,883
  14,597
  15,351
  16,146
  16,985
  17,869
  18,800
  19,780
  20,812
  21,898
  23,041
  24,243
  25,508
  26,837
  28,235
  29,705
  31,249
  32,873
  34,579
  36,372
  38,256
  40,235
  42,314
Total liabilities, $m
  11,618
  12,094
  12,601
  13,139
  13,710
  14,314
  14,954
  15,630
  16,344
  17,098
  17,894
  18,732
  19,616
  20,547
  21,527
  22,559
  23,645
  24,788
  25,990
  27,255
  28,584
  29,982
  31,452
  32,996
  34,620
  36,326
  38,119
  40,003
  41,982
  44,061
Total equity, $m
  1,767
  1,839
  1,916
  1,998
  2,085
  2,177
  2,274
  2,377
  2,486
  2,600
  2,721
  2,849
  2,983
  3,125
  3,274
  3,431
  3,596
  3,770
  3,952
  4,145
  4,347
  4,559
  4,783
  5,018
  5,265
  5,524
  5,797
  6,083
  6,384
  6,701
Total liabilities and equity, $m
  13,385
  13,933
  14,517
  15,137
  15,795
  16,491
  17,228
  18,007
  18,830
  19,698
  20,615
  21,581
  22,599
  23,672
  24,801
  25,990
  27,241
  28,558
  29,942
  31,400
  32,931
  34,541
  36,235
  38,014
  39,885
  41,850
  43,916
  46,086
  48,366
  50,762
Debt-to-equity ratio
  5.590
  5.630
  5.660
  5.700
  5.740
  5.770
  5.810
  5.840
  5.870
  5.900
  5.930
  5.960
  5.990
  6.020
  6.040
  6.070
  6.090
  6.110
  6.130
  6.150
  6.170
  6.190
  6.210
  6.230
  6.240
  6.260
  6.270
  6.290
  6.300
  6.320
Adjusted equity ratio
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132
  0.132

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  517
  536
  557
  579
  602
  626
  652
  680
  709
  739
  788
  822
  857
  895
  935
  976
  1,020
  1,066
  1,115
  1,166
  1,220
  1,276
  1,335
  1,398
  1,463
  1,532
  1,604
  1,680
  1,760
  1,844
Depreciation, amort., depletion, $m
  588
  611
  636
  662
  690
  719
  750
  783
  818
  855
  871
  912
  955
  1,000
  1,048
  1,098
  1,151
  1,207
  1,265
  1,327
  1,392
  1,460
  1,531
  1,607
  1,686
  1,769
  1,856
  1,948
  2,044
  2,145
Funds from operations, $m
  1,105
  1,147
  1,193
  1,241
  1,292
  1,346
  1,403
  1,463
  1,527
  1,594
  1,659
  1,734
  1,813
  1,895
  1,983
  2,075
  2,172
  2,273
  2,380
  2,493
  2,611
  2,736
  2,867
  3,004
  3,149
  3,301
  3,460
  3,628
  3,804
  3,989
Change in working capital, $m
  -58
  -62
  -66
  -70
  -74
  -79
  -83
  -88
  -93
  -98
  -103
  -109
  -115
  -121
  -127
  -134
  -141
  -148
  -156
  -164
  -173
  -182
  -191
  -201
  -211
  -222
  -233
  -245
  -257
  -270
Cash from operations, $m
  1,163
  1,209
  1,258
  1,311
  1,366
  1,424
  1,486
  1,551
  1,620
  1,692
  1,762
  1,843
  1,927
  2,016
  2,110
  2,209
  2,313
  2,422
  2,537
  2,657
  2,784
  2,917
  3,058
  3,205
  3,360
  3,522
  3,693
  3,873
  4,061
  4,259
Maintenance CAPEX, $m
  -544
  -566
  -589
  -614
  -640
  -668
  -697
  -728
  -761
  -796
  -833
  -871
  -912
  -955
  -1,000
  -1,048
  -1,098
  -1,151
  -1,207
  -1,265
  -1,327
  -1,392
  -1,460
  -1,531
  -1,607
  -1,686
  -1,769
  -1,856
  -1,948
  -2,044
New CAPEX, $m
  -361
  -385
  -410
  -435
  -461
  -489
  -517
  -547
  -577
  -609
  -643
  -678
  -714
  -752
  -792
  -834
  -878
  -924
  -972
  -1,022
  -1,075
  -1,130
  -1,188
  -1,249
  -1,312
  -1,379
  -1,449
  -1,523
  -1,600
  -1,681
Cash from investing activities, $m
  -905
  -951
  -999
  -1,049
  -1,101
  -1,157
  -1,214
  -1,275
  -1,338
  -1,405
  -1,476
  -1,549
  -1,626
  -1,707
  -1,792
  -1,882
  -1,976
  -2,075
  -2,179
  -2,287
  -2,402
  -2,522
  -2,648
  -2,780
  -2,919
  -3,065
  -3,218
  -3,379
  -3,548
  -3,725
Free cash flow, $m
  257
  258
  260
  262
  265
  268
  272
  276
  281
  287
  287
  294
  301
  309
  317
  327
  336
  347
  358
  370
  382
  396
  410
  425
  441
  458
  475
  494
  514
  535
Issuance/(repayment) of debt, $m
  448
  476
  507
  538
  571
  605
  640
  676
  714
  754
  795
  839
  884
  931
  980
  1,032
  1,086
  1,143
  1,202
  1,264
  1,330
  1,398
  1,470
  1,545
  1,624
  1,706
  1,793
  1,884
  1,979
  2,079
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  448
  476
  507
  538
  571
  605
  640
  676
  714
  754
  795
  839
  884
  931
  980
  1,032
  1,086
  1,143
  1,202
  1,264
  1,330
  1,398
  1,470
  1,545
  1,624
  1,706
  1,793
  1,884
  1,979
  2,079
Total cash flow (excl. dividends), $m
  705
  735
  767
  800
  836
  873
  912
  953
  996
  1,041
  1,082
  1,132
  1,185
  1,240
  1,298
  1,359
  1,422
  1,490
  1,560
  1,634
  1,712
  1,794
  1,880
  1,970
  2,064
  2,164
  2,268
  2,378
  2,493
  2,614
Retained Cash Flow (-), $m
  -70
  -72
  -77
  -82
  -87
  -92
  -97
  -103
  -109
  -115
  -121
  -128
  -134
  -142
  -149
  -157
  -165
  -174
  -183
  -192
  -202
  -213
  -223
  -235
  -247
  -259
  -273
  -286
  -301
  -316
Prev. year cash balance distribution, $m
  337
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  972
  662
  690
  718
  749
  781
  814
  850
  887
  926
  961
  1,005
  1,050
  1,098
  1,149
  1,202
  1,257
  1,316
  1,377
  1,442
  1,510
  1,581
  1,656
  1,735
  1,817
  1,904
  1,996
  2,091
  2,192
  2,298
Discount rate, %
  9.50
  9.98
  10.47
  11.00
  11.55
  12.12
  12.73
  13.37
  14.04
  14.74
  15.47
  16.25
  17.06
  17.91
  18.81
  19.75
  20.74
  21.77
  22.86
  24.01
  25.21
  26.47
  27.79
  29.18
  30.64
  32.17
  33.78
  35.47
  37.24
  39.10
PV of cash for distribution, $m
  888
  548
  512
  473
  434
  393
  352
  311
  272
  234
  197
  165
  136
  109
  87
  67
  51
  38
  28
  20
  13
  9
  6
  4
  2
  1
  1
  0
  0
  0
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Wynn Resorts, Limited (Wynn Resorts) is a developer, owner and operator of destination casino resorts that integrate accommodations and a range of amenities, including dining outlets, retail offerings, entertainment theaters and meeting complexes. The Company's segments include Macau Operations and Las Vegas Operations. The Company's Macau Operations include Wynn Macau and Wynn Palace. It also includes Encore, an expansion at Wynn Macau. The Company's Las Vegas Operations include Wynn Las Vegas and Encore, an expansion at Wynn Las Vegas. Wynn Las Vegas is located at the intersection of the Las Vegas Strip and Sands Avenue. As of December 31, 2016, it occupied approximately 215 acres of land fronting the Las Vegas Strip. As of December 31, 2016, the Company owned approximately 18 acres across Sands Avenue. The Company is constructing Wynn Boston Harbor, an integrated casino resort in Everett, Massachusetts.

FINANCIAL RATIOS  of  Wynn Resorts, Limited (WYNN)

Valuation Ratios
P/E Ratio 56.3
Price to Sales 3.1
Price to Book 86.3
Price to Tangible Book
Price to Cash Flow 14
Price to Free Cash Flow -53.5
Growth Rates
Sales Growth Rate 9.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -36.2%
Cap. Spend. - 3 Yr. Gr. Rate 19.3%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 6408.2%
Total Debt to Equity 6408.2%
Interest Coverage 2
Management Effectiveness
Return On Assets 4.5%
Ret/ On Assets - 3 Yr. Avg. 7.1%
Return On Total Capital 2.5%
Ret/ On T. Cap. - 3 Yr. Avg. 5.2%
Return On Equity 1052.2%
Return On Equity - 3 Yr. Avg. 30.5%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 37.9%
Gross Margin - 3 Yr. Avg. 38.2%
EBITDA Margin 22%
EBITDA Margin - 3 Yr. Avg. 24.3%
Operating Margin 11.7%
Oper. Margin - 3 Yr. Avg. 16%
Pre-Tax Margin 7%
Pre-Tax Margin - 3 Yr. Avg. 10.6%
Net Profit Margin 5.4%
Net Profit Margin - 3 Yr. Avg. 7.9%
Effective Tax Rate 2.9%
Eff/ Tax Rate - 3 Yr. Avg. 1.6%
Payout Ratio 134.3%

WYNN stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WYNN stock intrinsic value calculation we used $6718 million for the last fiscal year's total revenue generated by Wynn Resorts, Limited. The default revenue input number comes from 0001 income statement of Wynn Resorts, Limited. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WYNN stock valuation model: a) initial revenue growth rate of 4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 9.5%, whose default value for WYNN is calculated based on our internal credit rating of Wynn Resorts, Limited, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Wynn Resorts, Limited.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WYNN stock the variable cost ratio is equal to 82.6%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for WYNN stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Wynn Resorts, Limited.

Corporate tax rate of 27% is the nominal tax rate for Wynn Resorts, Limited. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WYNN stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WYNN are equal to 134.4%.

Life of production assets of 16.6 years is the average useful life of capital assets used in Wynn Resorts, Limited operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WYNN is equal to -21.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2034.123 million for Wynn Resorts, Limited - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 107.609 million for Wynn Resorts, Limited is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Wynn Resorts, Limited at the current share price and the inputted number of shares is $14.4 billion.

RELATED COMPANIES Price Int.Val. Rating
LVS Las Vegas Sand 63.23 49.01  hold
MGM MGM Resorts In 29.02 26.61  hold
MCRI Monarch Casino 43.92 10.24  str.sell
RRR Red Rock Resor 22.36 19.19  sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.