Intrinsic value of Xilinx, Inc. - XLNX

Previous Close

$105.94

  Intrinsic Value

$218.77

stock screener

  Rating & Target

str. buy

+106%

Previous close

$105.94

 
Intrinsic value

$218.77

 
Up/down potential

+106%

 
Rating

str. buy

We calculate the intrinsic value of XLNX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 26.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  33.70
  30.83
  28.25
  25.92
  23.83
  21.95
  20.25
  18.73
  17.35
  16.12
  15.01
  14.01
  13.11
  12.30
  11.57
  10.91
  10.32
  9.79
  9.31
  8.88
  8.49
  8.14
  7.83
  7.54
  7.29
  7.06
  6.85
  6.67
  6.50
  6.35
Revenue, $m
  3,395
  4,441
  5,696
  7,172
  8,881
  10,831
  13,024
  15,463
  18,146
  21,071
  24,234
  27,628
  31,249
  35,091
  39,149
  43,420
  47,900
  52,588
  57,483
  62,586
  67,899
  73,426
  79,172
  85,145
  91,351
  97,801
  104,504
  111,474
  118,722
  126,263
Variable operating expenses, $m
  2,377
  3,105
  3,978
  5,004
  6,193
  7,548
  9,074
  10,770
  12,636
  14,670
  16,853
  19,213
  21,731
  24,403
  27,225
  30,195
  33,311
  36,571
  39,975
  43,523
  47,218
  51,062
  55,058
  59,212
  63,528
  68,013
  72,675
  77,521
  82,562
  87,806
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  2,377
  3,105
  3,978
  5,004
  6,193
  7,548
  9,074
  10,770
  12,636
  14,670
  16,853
  19,213
  21,731
  24,403
  27,225
  30,195
  33,311
  36,571
  39,975
  43,523
  47,218
  51,062
  55,058
  59,212
  63,528
  68,013
  72,675
  77,521
  82,562
  87,806
Operating income, $m
  1,017
  1,336
  1,718
  2,168
  2,688
  3,282
  3,950
  4,693
  5,510
  6,401
  7,381
  8,415
  9,518
  10,688
  11,924
  13,225
  14,589
  16,017
  17,508
  19,062
  20,680
  22,364
  24,114
  25,933
  27,824
  29,788
  31,830
  33,952
  36,160
  38,457
EBITDA, $m
  1,137
  1,488
  1,908
  2,403
  2,975
  3,628
  4,363
  5,180
  6,079
  7,058
  8,118
  9,255
  10,468
  11,755
  13,114
  14,545
  16,046
  17,616
  19,255
  20,965
  22,744
  24,596
  26,521
  28,522
  30,601
  32,761
  35,007
  37,341
  39,769
  42,295
Interest expense (income), $m
  41
  93
  105
  146
  195
  252
  318
  394
  479
  573
  678
  791
  914
  1,045
  1,186
  1,335
  1,492
  1,658
  1,832
  2,013
  2,203
  2,401
  2,607
  2,822
  3,045
  3,276
  3,517
  3,767
  4,027
  4,297
  4,579
Earnings before tax, $m
  925
  1,231
  1,572
  1,973
  2,436
  2,964
  3,556
  4,214
  4,937
  5,724
  6,590
  7,501
  8,472
  9,502
  10,589
  11,733
  12,932
  14,186
  15,495
  16,859
  18,279
  19,757
  21,292
  22,889
  24,547
  26,271
  28,063
  29,925
  31,863
  33,878
Tax expense, $m
  250
  332
  424
  533
  658
  800
  960
  1,138
  1,333
  1,545
  1,779
  2,025
  2,288
  2,566
  2,859
  3,168
  3,492
  3,830
  4,184
  4,552
  4,935
  5,334
  5,749
  6,180
  6,628
  7,093
  7,577
  8,080
  8,603
  9,147
Net income, $m
  675
  898
  1,148
  1,440
  1,779
  2,164
  2,596
  3,076
  3,604
  4,178
  4,811
  5,476
  6,185
  6,937
  7,730
  8,565
  9,440
  10,355
  11,311
  12,307
  13,344
  14,422
  15,543
  16,709
  17,920
  19,178
  20,486
  21,845
  23,260
  24,731

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,709
  3,544
  4,546
  5,724
  7,088
  8,644
  10,394
  12,341
  14,482
  16,817
  19,341
  22,049
  24,939
  28,005
  31,244
  34,653
  38,229
  41,970
  45,876
  49,949
  54,189
  58,600
  63,186
  67,953
  72,906
  78,053
  83,403
  88,966
  94,750
  100,768
Adjusted assets (=assets-cash), $m
  2,709
  3,544
  4,546
  5,724
  7,088
  8,644
  10,394
  12,341
  14,482
  16,817
  19,341
  22,049
  24,939
  28,005
  31,244
  34,653
  38,229
  41,970
  45,876
  49,949
  54,189
  58,600
  63,186
  67,953
  72,906
  78,053
  83,403
  88,966
  94,750
  100,768
Revenue / Adjusted assets
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
  1.253
Average production assets, $m
  516
  675
  866
  1,090
  1,350
  1,646
  1,980
  2,350
  2,758
  3,203
  3,684
  4,199
  4,750
  5,334
  5,951
  6,600
  7,281
  7,993
  8,737
  9,513
  10,321
  11,161
  12,034
  12,942
  13,885
  14,866
  15,885
  16,944
  18,046
  19,192
Working capital, $m
  394
  515
  661
  832
  1,030
  1,256
  1,511
  1,794
  2,105
  2,444
  2,811
  3,205
  3,625
  4,071
  4,541
  5,037
  5,556
  6,100
  6,668
  7,260
  7,876
  8,517
  9,184
  9,877
  10,597
  11,345
  12,123
  12,931
  13,772
  14,646
Total debt, $m
  1,951
  2,703
  3,604
  4,664
  5,892
  7,292
  8,867
  10,619
  12,547
  14,648
  16,919
  19,357
  21,958
  24,718
  27,633
  30,700
  33,918
  37,285
  40,801
  44,466
  48,283
  52,253
  56,380
  60,670
  65,128
  69,761
  74,576
  79,582
  84,788
  90,204
Total liabilities, $m
  2,438
  3,190
  4,091
  5,152
  6,379
  7,779
  9,355
  11,107
  13,034
  15,135
  17,406
  19,844
  22,445
  25,205
  28,120
  31,188
  34,406
  37,773
  41,289
  44,954
  48,770
  52,740
  56,868
  61,157
  65,615
  70,248
  75,063
  80,069
  85,275
  90,692
Total equity, $m
  271
  354
  455
  572
  709
  864
  1,039
  1,234
  1,448
  1,682
  1,934
  2,205
  2,494
  2,801
  3,124
  3,465
  3,823
  4,197
  4,588
  4,995
  5,419
  5,860
  6,319
  6,795
  7,291
  7,805
  8,340
  8,897
  9,475
  10,077
Total liabilities and equity, $m
  2,709
  3,544
  4,546
  5,724
  7,088
  8,643
  10,394
  12,341
  14,482
  16,817
  19,340
  22,049
  24,939
  28,006
  31,244
  34,653
  38,229
  41,970
  45,877
  49,949
  54,189
  58,600
  63,187
  67,952
  72,906
  78,053
  83,403
  88,966
  94,750
  100,769
Debt-to-equity ratio
  7.200
  7.620
  7.930
  8.150
  8.310
  8.440
  8.530
  8.610
  8.660
  8.710
  8.750
  8.780
  8.800
  8.830
  8.840
  8.860
  8.870
  8.880
  8.890
  8.900
  8.910
  8.920
  8.920
  8.930
  8.930
  8.940
  8.940
  8.950
  8.950
  8.950
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  675
  898
  1,148
  1,440
  1,779
  2,164
  2,596
  3,076
  3,604
  4,178
  4,811
  5,476
  6,185
  6,937
  7,730
  8,565
  9,440
  10,355
  11,311
  12,307
  13,344
  14,422
  15,543
  16,709
  17,920
  19,178
  20,486
  21,845
  23,260
  24,731
Depreciation, amort., depletion, $m
  120
  152
  190
  235
  287
  346
  413
  487
  568
  657
  737
  840
  950
  1,067
  1,190
  1,320
  1,456
  1,599
  1,747
  1,903
  2,064
  2,232
  2,407
  2,588
  2,777
  2,973
  3,177
  3,389
  3,609
  3,838
Funds from operations, $m
  795
  1,050
  1,338
  1,675
  2,065
  2,510
  3,009
  3,563
  4,172
  4,836
  5,547
  6,316
  7,135
  8,003
  8,920
  9,885
  10,896
  11,954
  13,058
  14,210
  15,408
  16,654
  17,950
  19,297
  20,697
  22,151
  23,663
  25,234
  26,869
  28,570
Change in working capital, $m
  99
  121
  146
  171
  198
  226
  254
  283
  311
  339
  367
  394
  420
  446
  471
  495
  520
  544
  568
  592
  616
  641
  667
  693
  720
  748
  778
  808
  841
  875
Cash from operations, $m
  696
  929
  1,192
  1,504
  1,867
  2,283
  2,754
  3,280
  3,861
  4,496
  5,181
  5,922
  6,715
  7,558
  8,450
  9,389
  10,377
  11,410
  12,491
  13,618
  14,792
  16,013
  17,284
  18,604
  19,977
  21,403
  22,885
  24,426
  26,028
  27,695
Maintenance CAPEX, $m
  -77
  -103
  -135
  -173
  -218
  -270
  -329
  -396
  -470
  -552
  -641
  -737
  -840
  -950
  -1,067
  -1,190
  -1,320
  -1,456
  -1,599
  -1,747
  -1,903
  -2,064
  -2,232
  -2,407
  -2,588
  -2,777
  -2,973
  -3,177
  -3,389
  -3,609
New CAPEX, $m
  -129
  -159
  -191
  -224
  -260
  -296
  -333
  -371
  -408
  -445
  -481
  -516
  -550
  -584
  -617
  -649
  -681
  -713
  -744
  -776
  -808
  -840
  -873
  -908
  -943
  -980
  -1,019
  -1,059
  -1,102
  -1,146
Cash from investing activities, $m
  -206
  -262
  -326
  -397
  -478
  -566
  -662
  -767
  -878
  -997
  -1,122
  -1,253
  -1,390
  -1,534
  -1,684
  -1,839
  -2,001
  -2,169
  -2,343
  -2,523
  -2,711
  -2,904
  -3,105
  -3,315
  -3,531
  -3,757
  -3,992
  -4,236
  -4,491
  -4,755
Free cash flow, $m
  489
  666
  866
  1,106
  1,389
  1,717
  2,092
  2,514
  2,983
  3,500
  4,059
  4,669
  5,325
  6,024
  6,766
  7,550
  8,376
  9,242
  10,148
  11,095
  12,081
  13,109
  14,178
  15,290
  16,445
  17,645
  18,893
  20,190
  21,538
  22,939
Issuance/(repayment) of debt, $m
  237
  752
  901
  1,061
  1,228
  1,400
  1,575
  1,752
  1,927
  2,101
  2,271
  2,438
  2,601
  2,760
  2,915
  3,068
  3,218
  3,367
  3,516
  3,665
  3,816
  3,970
  4,128
  4,290
  4,458
  4,633
  4,815
  5,006
  5,206
  5,417
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  237
  752
  901
  1,061
  1,228
  1,400
  1,575
  1,752
  1,927
  2,101
  2,271
  2,438
  2,601
  2,760
  2,915
  3,068
  3,218
  3,367
  3,516
  3,665
  3,816
  3,970
  4,128
  4,290
  4,458
  4,633
  4,815
  5,006
  5,206
  5,417
Total cash flow (excl. dividends), $m
  726
  1,418
  1,767
  2,167
  2,617
  3,117
  3,667
  4,265
  4,911
  5,601
  6,331
  7,107
  7,925
  8,783
  9,681
  10,618
  11,594
  12,609
  13,664
  14,760
  15,898
  17,079
  18,306
  19,580
  20,903
  22,278
  23,708
  25,195
  26,744
  28,356
Retained Cash Flow (-), $m
  -446
  -84
  -100
  -118
  -136
  -156
  -175
  -195
  -214
  -233
  -252
  -271
  -289
  -307
  -324
  -341
  -358
  -374
  -391
  -407
  -424
  -441
  -459
  -477
  -495
  -515
  -535
  -556
  -578
  -602
Prev. year cash balance distribution, $m
  2,536
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  2,816
  1,335
  1,667
  2,049
  2,480
  2,962
  3,492
  4,071
  4,696
  5,368
  6,078
  6,837
  7,636
  8,477
  9,357
  10,277
  11,236
  12,235
  13,273
  14,352
  15,474
  16,638
  17,847
  19,103
  20,408
  21,763
  23,173
  24,639
  26,165
  27,754
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  2,700
  1,222
  1,451
  1,687
  1,923
  2,149
  2,359
  2,544
  2,698
  2,814
  2,887
  2,917
  2,903
  2,846
  2,747
  2,612
  2,445
  2,253
  2,044
  1,824
  1,600
  1,381
  1,170
  973
  794
  635
  497
  381
  286
  209
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Xilinx, Inc. (Xilinx) is engaged in designing and developing programmable devices and associated technologies. The Company's programmable devices and associated technologies include integrated circuits (ICs) in the form of programmable logic devices (PLDs), including programmable System on Chips (SoCs) and three-dimensional ICs (3D ICs); software design tools to program the PLDs; targeted reference designs; printed circuit boards, and intellectual property (IP), which consists of Xilinx, and various third-party verification and IP cores. The Company provides design services, customer training, field engineering and technical support. Its PLDs include field programmable gate arrays (FPGAs), complex programmable logic devices (CPLDs) that its customers program to perform desired logic functions, and programmable SoCs, which combine (Advanced reduced instruction set computing (RISC) Machines (ARM)) processor-based systems with programmable logic in a single device.

FINANCIAL RATIOS  of  Xilinx, Inc. (XLNX)

Valuation Ratios
P/E Ratio 42.2
Price to Sales 11.2
Price to Book 10.5
Price to Tangible Book
Price to Cash Flow 28.1
Price to Free Cash Flow 30.5
Growth Rates
Sales Growth Rate 6.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 111.8%
Cap. Spend. - 3 Yr. Gr. Rate 9.9%
Financial Strength
Quick Ratio 7
Current Ratio 0
LT Debt to Equity 39.7%
Total Debt to Equity 57.9%
Interest Coverage 18
Management Effectiveness
Return On Assets 13.8%
Ret/ On Assets - 3 Yr. Avg. 13.2%
Return On Total Capital 15.3%
Ret/ On T. Cap. - 3 Yr. Avg. 14.5%
Return On Equity 24.4%
Return On Equity - 3 Yr. Avg. 23.1%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 69.9%
Gross Margin - 3 Yr. Avg. 69.9%
EBITDA Margin 33.8%
EBITDA Margin - 3 Yr. Avg. 34.5%
Operating Margin 29.8%
Oper. Margin - 3 Yr. Avg. 30.6%
Pre-Tax Margin 29.4%
Pre-Tax Margin - 3 Yr. Avg. 29.8%
Net Profit Margin 26.5%
Net Profit Margin - 3 Yr. Avg. 26.2%
Effective Tax Rate 9.8%
Eff/ Tax Rate - 3 Yr. Avg. 11.9%
Payout Ratio 53.5%

XLNX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the XLNX stock intrinsic value calculation we used $2539 million for the last fiscal year's total revenue generated by Xilinx, Inc.. The default revenue input number comes from 0001 income statement of Xilinx, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our XLNX stock valuation model: a) initial revenue growth rate of 33.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for XLNX is calculated based on our internal credit rating of Xilinx, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Xilinx, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of XLNX stock the variable cost ratio is equal to 70.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for XLNX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Xilinx, Inc..

Corporate tax rate of 27% is the nominal tax rate for Xilinx, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the XLNX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for XLNX are equal to 15.2%.

Life of production assets of 4.9 years is the average useful life of capital assets used in Xilinx, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for XLNX is equal to 11.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2360.353 million for Xilinx, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 253.201 million for Xilinx, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Xilinx, Inc. at the current share price and the inputted number of shares is $26.8 billion.

RELATED COMPANIES Price Int.Val. Rating
ALTR Altair Enginee 33.18 1,385.59  str.buy
QUIK QuickLogic Cor 0.361 0.04  str.sell
TXN Texas Instrume 127.09 82.81  sell
INTC Intel Corporat 50.92 96.89  str.buy
CY Cypress Semico 23.15 10.48  sell
IBM International 140.57 162.95  hold
QCOM QUALCOMM Incor 78.84 18.48  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.