Intrinsic value of Xunlei ADR - XNET

Previous Close

$5.59

  Intrinsic Value

$1.95

stock screener

  Rating & Target

str. sell

-65%

Previous close

$5.59

 
Intrinsic value

$1.95

 
Up/down potential

-65%

 
Rating

str. sell

We calculate the intrinsic value of XNET stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  43.10
  39.29
  35.86
  32.77
  30.00
  27.50
  25.25
  23.22
  21.40
  19.76
  18.28
  16.96
  15.76
  14.68
  13.72
  12.84
  12.06
  11.35
  10.72
  10.15
  9.63
  9.17
  8.75
  8.38
  8.04
  7.74
  7.46
  7.22
  6.99
  6.79
Revenue, $m
  287
  400
  543
  721
  938
  1,195
  1,497
  1,845
  2,240
  2,682
  3,173
  3,711
  4,295
  4,926
  5,602
  6,321
  7,084
  7,888
  8,734
  9,620
  10,546
  11,513
  12,521
  13,570
  14,661
  15,795
  16,973
  18,198
  19,471
  20,794
Variable operating expenses, $m
  344
  479
  649
  861
  1,119
  1,426
  1,785
  2,199
  2,669
  3,196
  3,777
  4,417
  5,113
  5,864
  6,669
  7,525
  8,433
  9,390
  10,397
  11,451
  12,555
  13,706
  14,905
  16,154
  17,452
  18,802
  20,205
  21,663
  23,178
  24,753
Fixed operating expenses, $m
  13
  14
  14
  14
  14
  15
  15
  15
  16
  16
  17
  17
  17
  18
  18
  18
  19
  19
  20
  20
  21
  21
  21
  22
  22
  23
  23
  24
  24
  25
Total operating expenses, $m
  357
  493
  663
  875
  1,133
  1,441
  1,800
  2,214
  2,685
  3,212
  3,794
  4,434
  5,130
  5,882
  6,687
  7,543
  8,452
  9,409
  10,417
  11,471
  12,576
  13,727
  14,926
  16,176
  17,474
  18,825
  20,228
  21,687
  23,202
  24,778
Operating income, $m
  -71
  -92
  -120
  -154
  -196
  -245
  -303
  -369
  -445
  -530
  -621
  -723
  -835
  -956
  -1,085
  -1,222
  -1,368
  -1,521
  -1,683
  -1,852
  -2,029
  -2,213
  -2,406
  -2,606
  -2,814
  -3,030
  -3,255
  -3,489
  -3,732
  -3,984
EBITDA, $m
  -58
  -75
  -98
  -126
  -159
  -200
  -247
  -301
  -362
  -431
  -507
  -591
  -681
  -779
  -884
  -996
  -1,114
  -1,239
  -1,370
  -1,508
  -1,651
  -1,801
  -1,958
  -2,120
  -2,289
  -2,465
  -2,648
  -2,838
  -3,035
  -3,240
Interest expense (income), $m
  0
  0
  3
  8
  14
  21
  29
  40
  52
  66
  81
  99
  118
  140
  163
  188
  215
  244
  274
  306
  340
  375
  412
  451
  491
  533
  576
  621
  668
  717
  768
Earnings before tax, $m
  -71
  -96
  -128
  -168
  -216
  -274
  -343
  -421
  -510
  -611
  -719
  -842
  -975
  -1,119
  -1,273
  -1,437
  -1,612
  -1,795
  -1,989
  -2,192
  -2,404
  -2,625
  -2,856
  -3,097
  -3,347
  -3,607
  -3,877
  -4,157
  -4,449
  -4,752
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -71
  -96
  -128
  -168
  -216
  -274
  -343
  -421
  -510
  -611
  -719
  -842
  -975
  -1,119
  -1,273
  -1,437
  -1,612
  -1,795
  -1,989
  -2,192
  -2,404
  -2,625
  -2,856
  -3,097
  -3,347
  -3,607
  -3,877
  -4,157
  -4,449
  -4,752

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  432
  602
  818
  1,086
  1,412
  1,800
  2,255
  2,778
  3,373
  4,040
  4,778
  5,588
  6,469
  7,419
  8,437
  9,520
  10,668
  11,880
  13,153
  14,488
  15,883
  17,339
  18,857
  20,437
  22,080
  23,787
  25,562
  27,407
  29,324
  31,316
Adjusted assets (=assets-cash), $m
  432
  602
  818
  1,086
  1,412
  1,800
  2,255
  2,778
  3,373
  4,040
  4,778
  5,588
  6,469
  7,419
  8,437
  9,520
  10,668
  11,880
  13,153
  14,488
  15,883
  17,339
  18,857
  20,437
  22,080
  23,787
  25,562
  27,407
  29,324
  31,316
Revenue / Adjusted assets
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
  0.664
Average production assets, $m
  53
  74
  101
  134
  174
  222
  278
  343
  417
  499
  590
  690
  799
  916
  1,042
  1,176
  1,318
  1,467
  1,624
  1,789
  1,962
  2,141
  2,329
  2,524
  2,727
  2,938
  3,157
  3,385
  3,622
  3,868
Working capital, $m
  -119
  -166
  -225
  -299
  -388
  -495
  -620
  -764
  -927
  -1,110
  -1,313
  -1,536
  -1,778
  -2,039
  -2,319
  -2,617
  -2,933
  -3,266
  -3,616
  -3,983
  -4,366
  -4,767
  -5,184
  -5,618
  -6,070
  -6,539
  -7,027
  -7,534
  -8,061
  -8,609
Total debt, $m
  63
  147
  252
  384
  543
  734
  956
  1,213
  1,504
  1,831
  2,193
  2,590
  3,021
  3,487
  3,986
  4,517
  5,079
  5,673
  6,297
  6,951
  7,634
  8,348
  9,092
  9,866
  10,671
  11,507
  12,377
  13,281
  14,220
  15,196
Total liabilities, $m
  212
  295
  401
  532
  692
  882
  1,105
  1,361
  1,653
  1,979
  2,341
  2,738
  3,170
  3,635
  4,134
  4,665
  5,228
  5,821
  6,445
  7,099
  7,783
  8,496
  9,240
  10,014
  10,819
  11,656
  12,526
  13,429
  14,369
  15,345
Total equity, $m
  220
  307
  417
  554
  720
  918
  1,150
  1,417
  1,720
  2,060
  2,437
  2,850
  3,299
  3,784
  4,303
  4,855
  5,441
  6,059
  6,708
  7,389
  8,100
  8,843
  9,617
  10,423
  11,261
  12,132
  13,037
  13,977
  14,955
  15,971
Total liabilities and equity, $m
  432
  602
  818
  1,086
  1,412
  1,800
  2,255
  2,778
  3,373
  4,039
  4,778
  5,588
  6,469
  7,419
  8,437
  9,520
  10,669
  11,880
  13,153
  14,488
  15,883
  17,339
  18,857
  20,437
  22,080
  23,788
  25,563
  27,406
  29,324
  31,316
Debt-to-equity ratio
  0.290
  0.480
  0.610
  0.690
  0.750
  0.800
  0.830
  0.860
  0.870
  0.890
  0.900
  0.910
  0.920
  0.920
  0.930
  0.930
  0.930
  0.940
  0.940
  0.940
  0.940
  0.940
  0.950
  0.950
  0.950
  0.950
  0.950
  0.950
  0.950
  0.950
Adjusted equity ratio
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510
  0.510

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -71
  -96
  -128
  -168
  -216
  -274
  -343
  -421
  -510
  -611
  -719
  -842
  -975
  -1,119
  -1,273
  -1,437
  -1,612
  -1,795
  -1,989
  -2,192
  -2,404
  -2,625
  -2,856
  -3,097
  -3,347
  -3,607
  -3,877
  -4,157
  -4,449
  -4,752
Depreciation, amort., depletion, $m
  13
  17
  22
  29
  36
  45
  56
  69
  83
  99
  113
  133
  154
  176
  200
  226
  253
  282
  312
  344
  377
  412
  448
  485
  524
  565
  607
  651
  696
  744
Funds from operations, $m
  -58
  -79
  -106
  -139
  -180
  -229
  -286
  -352
  -428
  -512
  -606
  -709
  -821
  -943
  -1,073
  -1,211
  -1,358
  -1,513
  -1,677
  -1,848
  -2,027
  -2,214
  -2,408
  -2,611
  -2,822
  -3,042
  -3,269
  -3,506
  -3,752
  -4,008
Change in working capital, $m
  -36
  -47
  -59
  -74
  -90
  -107
  -125
  -144
  -163
  -183
  -203
  -223
  -242
  -261
  -280
  -298
  -316
  -333
  -350
  -367
  -384
  -400
  -417
  -434
  -452
  -469
  -488
  -507
  -527
  -548
Cash from operations, $m
  -22
  -32
  -46
  -66
  -91
  -122
  -161
  -208
  -264
  -329
  -403
  -486
  -579
  -681
  -793
  -913
  -1,043
  -1,180
  -1,326
  -1,481
  -1,643
  -1,813
  -1,991
  -2,177
  -2,371
  -2,572
  -2,782
  -2,999
  -3,226
  -3,461
Maintenance CAPEX, $m
  -7
  -10
  -14
  -19
  -26
  -34
  -43
  -54
  -66
  -80
  -96
  -113
  -133
  -154
  -176
  -200
  -226
  -253
  -282
  -312
  -344
  -377
  -412
  -448
  -485
  -524
  -565
  -607
  -651
  -696
New CAPEX, $m
  -16
  -21
  -27
  -33
  -40
  -48
  -56
  -65
  -73
  -82
  -91
  -100
  -109
  -117
  -126
  -134
  -142
  -150
  -157
  -165
  -172
  -180
  -187
  -195
  -203
  -211
  -219
  -228
  -237
  -246
Cash from investing activities, $m
  -23
  -31
  -41
  -52
  -66
  -82
  -99
  -119
  -139
  -162
  -187
  -213
  -242
  -271
  -302
  -334
  -368
  -403
  -439
  -477
  -516
  -557
  -599
  -643
  -688
  -735
  -784
  -835
  -888
  -942
Free cash flow, $m
  -45
  -63
  -87
  -118
  -157
  -204
  -260
  -327
  -404
  -491
  -590
  -700
  -821
  -952
  -1,095
  -1,247
  -1,410
  -1,583
  -1,766
  -1,958
  -2,160
  -2,370
  -2,591
  -2,820
  -3,059
  -3,307
  -3,566
  -3,834
  -4,113
  -4,403
Issuance/(repayment) of debt, $m
  63
  83
  106
  131
  160
  190
  223
  257
  291
  327
  362
  397
  432
  465
  499
  531
  563
  594
  624
  654
  684
  714
  744
  774
  805
  837
  870
  904
  939
  976
Issuance/(repurchase) of shares, $m
  137
  182
  238
  305
  383
  473
  574
  688
  814
  951
  1,096
  1,255
  1,424
  1,603
  1,792
  1,990
  2,197
  2,413
  2,638
  2,872
  3,116
  3,368
  3,630
  3,902
  4,185
  4,478
  4,782
  5,098
  5,427
  5,768
Cash from financing (excl. dividends), $m  
  200
  265
  344
  436
  543
  663
  797
  945
  1,105
  1,278
  1,458
  1,652
  1,856
  2,068
  2,291
  2,521
  2,760
  3,007
  3,262
  3,526
  3,800
  4,082
  4,374
  4,676
  4,990
  5,315
  5,652
  6,002
  6,366
  6,744
Total cash flow (excl. dividends), $m
  155
  202
  256
  318
  386
  459
  537
  618
  701
  786
  868
  952
  1,035
  1,116
  1,196
  1,273
  1,349
  1,423
  1,496
  1,568
  1,640
  1,711
  1,783
  1,856
  1,931
  2,007
  2,086
  2,167
  2,253
  2,341
Retained Cash Flow (-), $m
  -137
  -182
  -238
  -305
  -383
  -473
  -574
  -688
  -814
  -951
  -1,096
  -1,255
  -1,424
  -1,603
  -1,792
  -1,990
  -2,197
  -2,413
  -2,638
  -2,872
  -3,116
  -3,368
  -3,630
  -3,902
  -4,185
  -4,478
  -4,782
  -5,098
  -5,427
  -5,768
Prev. year cash balance distribution, $m
  231
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  249
  20
  18
  13
  3
  -14
  -38
  -70
  -112
  -165
  -228
  -303
  -389
  -487
  -596
  -716
  -848
  -990
  -1,142
  -1,304
  -1,476
  -1,657
  -1,847
  -2,046
  -2,254
  -2,471
  -2,696
  -2,930
  -3,174
  -3,427
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  239
  18
  16
  11
  2
  -10
  -25
  -44
  -64
  -86
  -108
  -129
  -148
  -163
  -175
  -182
  -184
  -182
  -176
  -166
  -153
  -137
  -121
  -104
  -88
  -72
  -58
  -45
  -35
  -26
Current shareholders' claim on cash, %
  52.3
  28.2
  15.7
  9.0
  5.2
  3.1
  1.9
  1.2
  0.7
  0.5
  0.3
  0.2
  0.1
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Xunlei Limited (Xunlei) is a cloud-based acceleration technology company. The Company operates an Internet platform in China based on cloud computing to enable users to access, manage and consume digital media content. The Company's segment is the operation of its online media platform. The Company's products and services include Xunlei Accelerator, which enables users to accelerate digital transmission over the Internet, and cloud acceleration subscription services, which offer user services for speed and reliability. The Company's Xunlei Accelerator allows users to accelerate digital transmission over the Internet. Xunlei Accelerator also bridges users with diverse needs to other services it offers, such as Xunlei Media Player, which supports both online and offline video watching, and its various online games, including Web games and massively multiplayer online games (MMOGs), by recommending and providing links to these services on its user interface.

FINANCIAL RATIOS  of  Xunlei ADR (XNET)

Valuation Ratios
P/E Ratio -77
Price to Sales 11.8
Price to Book 4.5
Price to Tangible Book
Price to Cash Flow 108.7
Price to Free Cash Flow 615.9
Growth Rates
Sales Growth Rate 20%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -17.6%
Cap. Spend. - 3 Yr. Gr. Rate -20.1%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -4.6%
Ret/ On Assets - 3 Yr. Avg. -1.4%
Return On Total Capital -5.6%
Ret/ On T. Cap. - 3 Yr. Avg. -1.6%
Return On Equity -5.6%
Return On Equity - 3 Yr. Avg. -1.6%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 48.7%
Gross Margin - 3 Yr. Avg. 53.6%
EBITDA Margin -10.9%
EBITDA Margin - 3 Yr. Avg. 18.9%
Operating Margin -21.8%
Oper. Margin - 3 Yr. Avg. -8.1%
Pre-Tax Margin -16%
Pre-Tax Margin - 3 Yr. Avg. 1.1%
Net Profit Margin -15.4%
Net Profit Margin - 3 Yr. Avg. -5.7%
Effective Tax Rate 4%
Eff/ Tax Rate - 3 Yr. Avg. 13.6%
Payout Ratio 0%

XNET stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the XNET stock intrinsic value calculation we used $200.583 million for the last fiscal year's total revenue generated by Xunlei ADR. The default revenue input number comes from 0001 income statement of Xunlei ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our XNET stock valuation model: a) initial revenue growth rate of 43.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for XNET is calculated based on our internal credit rating of Xunlei ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Xunlei ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of XNET stock the variable cost ratio is equal to 120.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $13 million in the base year in the intrinsic value calculation for XNET stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Xunlei ADR.

Corporate tax rate of 27% is the nominal tax rate for Xunlei ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the XNET stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for XNET are equal to 18.6%.

Life of production assets of 5.2 years is the average useful life of capital assets used in Xunlei ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for XNET is equal to -41.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $384.997 million for Xunlei ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 66.886 million for Xunlei ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Xunlei ADR at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
BIDU Baidu ADR 185.06 824.24  str.buy
P Pandora Media 8.86 0.06  str.sell

COMPANY NEWS

▶ Why Shares of Xunlei Limited Fell 16.7% in October   [Nov-12-18 10:07PM  Motley Fool]
▶ Xunlei Announces Further Restructuring of LinkToken Program   [Oct-01-18 06:00AM  GlobeNewswire]
▶ How Financially Strong Is Xunlei Limited (NASDAQ:XNET)?   [Sep-13-18 01:42PM  Simply Wall St.]
▶ Xunlei to participate in the upcoming investor conferences   [Aug-16-18 08:00AM  GlobeNewswire]
▶ Xunlei Ltd. ADR to Host Earnings Call   [06:00AM  ACCESSWIRE]
▶ Xunlei Named Chinas Top 100 Internet Company   [Jul-30-18 08:00AM  GlobeNewswire]
▶ Why Xunlei, Griffon, and Axovant Sciences Slumped Today   [Jun-12-18 04:34PM  Motley Fool]
▶ XUNLEI Announces Change of Management   [May-18-18 07:30AM  GlobeNewswire]
▶ Xunlei Ltd. ADR to Host Earnings Call   [06:15AM  ACCESSWIRE]
▶ Why Xunlei Limited Stock Gained 29% in April   [May-09-18 11:47AM  Motley Fool]
▶ Xunlei CEO on the rationale behind its digital token   [Apr-09-18 07:52PM  CNBC Videos]
▶ Why Xunlei Limited Stock Lost 21% in March   [Apr-05-18 05:38PM  Motley Fool]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.