Graham and Dodd worked in the pre-computer era. By necessity, they had to devise a very simple formula to screen the vast universe of stocks. Today, however, stock screening can be very sophisticated - based on intrinsic value calculation that utilizes dozens of company-specific inputs. Visit X-FIN.com to use the most modern and best Value Investing Stock Screener. Its efficacy is confirmed by actual performance - the data is right there on the site, too.

Intrinsic value =
           x (Book value - Goodwill)
           + (Net income-Dividends)/ %
           + (Dividends)/ %

Margin of safety ≥ %

 
2016 backtesting*:  +47.1%

*average 2016 performance of 225 stocks that at the beginning of 2016 had the parameters you selected.

Only on X-FIN.com!

Use value-price divergence and intrinsic value to find stocks that are expected to outperform the market by a wide margin. There is instant backtesting on 2016 results.

STOCK SCREENER

STOCK SCREENING RESULTS
Stocks Listed in the USA

Ticker   Company name  Equity
$ mln
  Goodwill
$ mln
  NI
  3-yr av
$ mln
 Div
  3-yr av
$ mln
  No. of
  shares
mln
  Stock
  price
  $/share
  Intrinsic
 value
  $/share
  Mrgn of
  safety
%
AR Antero Resources Cor 7666 0 -398 0 309 3.53 18.38 421
ATV Acorn International, 87 0 12 0 3 17.10 54.85 221
AUO AU Optronics Corp 6588 64 1363 181 962 2.60 14.81 470
AVH Avianca Holdings S.A 1416 427 82 26 125 2.60 12.22 370
BBBY Bed Bath & Beyond In 11344 1909 0 81 137 10.35 71.69 593
BBW Build-A-Bear Worksho 107 1 8 0 15 2.45 9.76 298
BCEI Bonanza Creek Energy 864 0 168 0 21 22.82 82.88 263
BH Biglari Holdings Inc 570 68 19 0 2 92.30 288.68 213
BORN China New Borun Corp 309 19 27 0 26 0.31 16.52 5228
BRS Bristow Group Inc 1176 20 -196 2 36 0.29 5.20 1717
CEO CNOOC Limited 57433 2278 3730 2486 10 152.41 8,322.24 5360
CEPU Central Puerto S.A. 382 10 190 69 151 2.91 11.01 278
CHAP Chaparral Energy, In 885 0 33 0 46 1.59 22.60 1322
CLD Cloud Peak Energy In 1008 2 -7 0 76 0.19 12.81 6751
CLW Clearwater Paper Cor 575 277 97 0 16 14.37 47.57 231
CNX CNX Resources Corpor 4330 900 797 0 199 8.19 37.35 356
CPE Callon Petroleum Com 2445 0 300 0 228 4.08 17.28 324
CYD China Yuchai Interna 1262 34 144 36 41 12.94 52.08 302
CYOU Changyou.com Limited 1198 190 0 0 52 5.92 19.21 225
DCIX Performance Shipping 131 0 4 0 14 0.94 10.44 1017
DNR Denbury Resources In 1142 0 323 0 460 1.13 5.99 430
EVC Entravision Communic 349 348 176 15 89 3.15 10.76 242
EXPR Express, Inc. 648 198 19 0 69 2.23 7.95 257
FRED Fred's, Inc. 62 115 11 7 38 0.24 0.98 313
FTSI FTS International, I 107 30 682 0 110 2.73 31.68 1061
GASS StealthGas, Inc. 573 0 -1 0 40 3.08 14.25 363
GME Gamestop Corporation 2215 1837 35 155 102 4.31 13.00 202
GURE Gulf Resources, Inc. 280 96 0 0 47 0.76 3.93 417
HBM Hudbay Minerals Inc. 2144 6 164 4 262 3.49 11.38 226
HCHC HC2 Holdings, Inc. 88 391 162 2 45 2.08 11.50 453
HK Halcon Resources Cor 1197 0 536 0 160 0.17 24.19 14300
HOS Hornbeck Offshore Se 1308 0 -119 0 38 0.80 18.91 2273
ICD Independence Contrac 392 2 -20 0 77 1.10 3.76 242
IRCP IRSA Propiedades Com 1109 4 0 24 32 11.75 38.89 231
IRS IRSA Inversiones Y R 1295 426 737 48 58 6.18 82.85 1241
JCP J.C. Penney Company, 1383 0 -116 0 315 0.77 2.55 231
JE Just Energy Group, I 179 311 394 67 150 1.27 14.53 1044
JP Jupai Holdings Limit 275 51 62 17 33 2.19 18.74 758
KBSF KBS Fashion Group Li 64 28 0 0 2 2.60 16.16 521
KEP Korea Electric Power 67250 1116 1352 1272 1284 10.49 61.73 488
KGJI Kingold Jewelry Inc. 305 7 0 0 66 0.69 4.51 557
KODK Eastman Kodak Compan 57 118 94 0 43 2.44 9.57 292
LONE Lonestar Resources U 223 0 19 0 25 2.64 12.90 389
LPI Laredo Petroleum, In 1174 0 325 0 234 2.49 11.97 381
LPL LG Display Co., Ltd. 13485 856 1691 168 716 5.97 30.64 413
MMLP Martin Midstream Par 0 41 44 78 39 3.84 14.57 279
MN Manning & Napier, In 160 5 4 6 15 1.97 13.37 579
MPO MIDSTATES PETROLEUM 542 0 50 0 25 4.30 31.30 628
MR Montage Resources Co 572 0 9 0 1 3.33 459.08 13686
MT ArcelorMittal 42086 5728 5149 220 1009 15.12 62.62 314
NHTC Natural Health Trend 91 2 24 17 11 7.20 25.84 259
NLS Nautilus Group, Inc. 183 119 15 0 30 1.48 4.70 217
NVFY Nova Lifestyle, Inc 68 4 4 0 28 0.71 3.04 327
OSN Ossen Innovation Co. 102 4 5 0 7 3.66 18.64 409
PDLI PDL BioPharma, Inc. 846 216 111 0 146 2.21 8.12 267
PEIX Pacific Ethanol, Inc 356 3 -35 0 46 0.78 3.89 399
PHII PHI, Inc. 613 78 8 0 16 1.35 36.35 2592
PRPH ProPhase Labs, Inc. 32 0 41 0 12 1.85 20.52 1009
PVAC Penn Virginia Corpor 447 0 225 0 15 29.61 104.07 251
REGI Renewable Energy Gro 765 30 292 0 37 14.08 58.76 317
RETO ReTo Eco-Solutions, 49 7 6 0 23 1.03 3.16 207
SIGA SIGA Technologies In 103 1 422 0 81 5.28 27.33 418
SNDE Sundance Energy Aust 177 0 -22 0 7 1.51 9.75 546
SORL SORL Auto Parts, Inc 173 15 27 0 19 3.26 15.18 366
STRT Strattec Security Co 162 0 12 2 4 19.10 62.00 225
TEDU Tarena International 250 1 28 10 53 1.28 8.21 542
TLC Taiwan Liposome Comp 987 0 -29 0 32 5.33 26.29 394
TUSK Mammoth Energy Servi 508 116 59 0 45 3.62 15.35 324
TYHT Shineco, Inc. 72 2 8 0 23 0.60 4.81 701
UEPS Net 1 UEPS Technolog 643 414 64 0 57 3.14 9.66 208
UNFI United Natural Foods 1846 556 166 0 51 9.31 41.72 348
VOXX VOXX International C 456 205 35 0 24 4.25 17.60 314
ZEUS Olympic Steel, Inc. 307 27 34 1 11 11.20 41.33 269